Pak Agro Packaging Limited (PSX:GEMPAPL)
Pakistan
· Delayed Price · Currency is PKR 12.00
0.00 (0.00%)
At close: Nov 25, 2025
Pak Agro Packaging Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Revenue | 866.6 | 858.69 | 833.8 | 589.12 | 502.9 | 402.5 | Upgrade
|
| Revenue Growth (YoY) | 3.19% | 2.99% | 41.53% | 17.14% | 24.95% | 83.72% | Upgrade
|
| Cost of Revenue | 751.64 | 739.14 | 699.7 | 507.19 | 433.84 | 335.1 | Upgrade
|
| Gross Profit | 114.96 | 119.56 | 134.1 | 81.93 | 69.06 | 67.39 | Upgrade
|
| Selling, General & Admin | 26.73 | 26.44 | 25.26 | 23.54 | 21.5 | 12.28 | Upgrade
|
| Operating Expenses | 26.73 | 26.44 | 25.26 | 23.54 | 21.5 | 12.28 | Upgrade
|
| Operating Income | 88.24 | 93.12 | 108.85 | 58.38 | 47.56 | 55.12 | Upgrade
|
| Interest Expense | -22.33 | -24.47 | -19.73 | -16.89 | -4.58 | -8.74 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.81 | 1.87 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7.53 | -7.86 | -8.52 | -4.48 | -4.04 | -3.98 | Upgrade
|
| EBT Excluding Unusual Items | 58.38 | 60.79 | 80.6 | 37.82 | 40.81 | 42.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.36 | - | 2.72 | Upgrade
|
| Pretax Income | 58.38 | 60.79 | 80.6 | 38.17 | 40.81 | 45.11 | Upgrade
|
| Income Tax Expense | 28.16 | 28.86 | 41.33 | 18.68 | 12.49 | 11.51 | Upgrade
|
| Net Income | 30.22 | 31.93 | 39.26 | 19.49 | 28.32 | 33.6 | Upgrade
|
| Net Income to Common | 30.22 | 31.93 | 39.26 | 19.49 | 28.32 | 33.6 | Upgrade
|
| Net Income Growth | -9.26% | -18.67% | 101.41% | -31.15% | -15.72% | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 12 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | - | - | 66.67% | - | Upgrade
|
| EPS (Basic) | 1.51 | 1.60 | 1.96 | 0.97 | 1.42 | 2.80 | Upgrade
|
| EPS (Diluted) | 1.51 | 1.60 | 1.96 | 0.97 | 1.42 | 2.80 | Upgrade
|
| EPS Growth | -9.21% | -18.67% | 101.41% | -31.15% | -49.44% | - | Upgrade
|
| Free Cash Flow | -35.41 | 31.53 | -76.29 | -44.96 | -155.98 | -16.92 | Upgrade
|
| Free Cash Flow Per Share | -1.77 | 1.58 | -3.81 | -2.25 | -7.80 | -1.41 | Upgrade
|
| Gross Margin | 13.27% | 13.92% | 16.08% | 13.91% | 13.73% | 16.74% | Upgrade
|
| Operating Margin | 10.18% | 10.84% | 13.05% | 9.91% | 9.46% | 13.69% | Upgrade
|
| Profit Margin | 3.49% | 3.72% | 4.71% | 3.31% | 5.63% | 8.35% | Upgrade
|
| Free Cash Flow Margin | -4.09% | 3.67% | -9.15% | -7.63% | -31.02% | -4.20% | Upgrade
|
| EBITDA | 133.4 | 148.43 | 135.41 | 79.51 | 65.16 | 70.45 | Upgrade
|
| EBITDA Margin | 15.39% | 17.29% | 16.24% | 13.50% | 12.96% | 17.50% | Upgrade
|
| D&A For EBITDA | 45.16 | 55.32 | 26.56 | 21.13 | 17.6 | 15.34 | Upgrade
|
| EBIT | 88.24 | 93.12 | 108.85 | 58.38 | 47.56 | 55.12 | Upgrade
|
| EBIT Margin | 10.18% | 10.84% | 13.05% | 9.91% | 9.46% | 13.69% | Upgrade
|
| Effective Tax Rate | 48.23% | 47.47% | 51.28% | 48.93% | 30.61% | 25.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.