Ghani Global Holdings Limited (PSX:GGL)
16.65
-0.73 (-4.20%)
At close: Mar 6, 2026
Ghani Global Holdings Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 10,567 | 10,337 | 7,919 | 6,324 | 5,646 | 5,194 | Upgrade
|
| Revenue Growth (YoY) | 15.15% | 30.53% | 25.23% | 12.01% | 8.69% | 56.82% | Upgrade
|
| Cost of Revenue | 5,905 | 6,168 | 5,743 | 4,300 | 3,435 | 3,113 | Upgrade
|
| Gross Profit | 4,662 | 4,169 | 2,176 | 2,024 | 2,211 | 2,082 | Upgrade
|
| Selling, General & Admin | 901.07 | 630.32 | 523.5 | 555.3 | 594.51 | 639.36 | Upgrade
|
| Other Operating Expenses | 300.49 | 68.46 | -129.65 | 226.02 | 59.74 | 70.25 | Upgrade
|
| Operating Expenses | 1,202 | 698.78 | 393.85 | 781.32 | 654.25 | 709.61 | Upgrade
|
| Operating Income | 3,461 | 3,470 | 1,782 | 1,242 | 1,557 | 1,372 | Upgrade
|
| Interest Expense | -639.93 | -586.58 | -551.14 | -514.52 | -294.64 | -299.94 | Upgrade
|
| Interest & Investment Income | 30.74 | 30.74 | 139.75 | 160.77 | 15.66 | 8.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 18.05 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.82 | 0.82 | - | 0.43 | 10.51 | -0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.89 | -12.89 | -6.68 | -4.31 | -4.55 | -7.28 | Upgrade
|
| EBT Excluding Unusual Items | 2,839 | 2,902 | 1,364 | 884.76 | 1,302 | 1,073 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 22.84 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.16 | 4.16 | 10.94 | 12.51 | -0.95 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 37.09 | 37.09 | 59.12 | 7.68 | 134.46 | 24.37 | Upgrade
|
| Other Unusual Items | 1,927 | 1,927 | - | - | - | - | Upgrade
|
| Pretax Income | 4,808 | 4,871 | 1,434 | 904.95 | 1,458 | 1,098 | Upgrade
|
| Income Tax Expense | 232.61 | 664.38 | 498.79 | 278.96 | 397.99 | 305.24 | Upgrade
|
| Earnings From Continuing Operations | 4,575 | 4,206 | 935.12 | 625.99 | 1,060 | 792.43 | Upgrade
|
| Minority Interest in Earnings | -1,174 | -1,029 | -409.65 | -261.44 | -459.68 | -243.02 | Upgrade
|
| Net Income | 3,401 | 3,178 | 525.47 | 364.56 | 600.38 | 549.41 | Upgrade
|
| Net Income to Common | 3,401 | 3,178 | 525.47 | 364.56 | 600.38 | 549.41 | Upgrade
|
| Net Income Growth | 373.63% | 504.70% | 44.14% | -39.28% | 9.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 354 | 297 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 354 | 354 | 354 | 354 | 297 | Upgrade
|
| Shares Change (YoY) | 0.14% | - | - | - | 19.24% | 16.98% | Upgrade
|
| EPS (Basic) | 9.60 | 8.97 | 1.48 | 1.03 | 1.70 | 1.85 | Upgrade
|
| EPS (Diluted) | 9.60 | 8.97 | 1.48 | 1.03 | 1.70 | 1.85 | Upgrade
|
| EPS Growth | 372.95% | 504.71% | 44.14% | -39.28% | -8.36% | - | Upgrade
|
| Free Cash Flow | 138.49 | -171.15 | -1,311 | -795.74 | -493.53 | -60.62 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | -0.48 | -3.70 | -2.25 | -1.39 | -0.20 | Upgrade
|
| Gross Margin | 44.12% | 40.33% | 27.47% | 32.00% | 39.16% | 40.08% | Upgrade
|
| Operating Margin | 32.75% | 33.57% | 22.50% | 19.65% | 27.57% | 26.42% | Upgrade
|
| Profit Margin | 32.19% | 30.74% | 6.64% | 5.76% | 10.63% | 10.58% | Upgrade
|
| Free Cash Flow Margin | 1.31% | -1.66% | -16.56% | -12.58% | -8.74% | -1.17% | Upgrade
|
| EBITDA | 3,905 | 3,854 | 2,157 | 1,587 | 1,777 | 1,592 | Upgrade
|
| EBITDA Margin | 36.95% | 37.28% | 27.23% | 25.10% | 31.48% | 30.64% | Upgrade
|
| D&A For EBITDA | 444.27 | 384.07 | 374.76 | 344.74 | 220.72 | 219.5 | Upgrade
|
| EBIT | 3,461 | 3,470 | 1,782 | 1,242 | 1,557 | 1,372 | Upgrade
|
| EBIT Margin | 32.75% | 33.57% | 22.50% | 19.65% | 27.57% | 26.42% | Upgrade
|
| Effective Tax Rate | 4.84% | 13.64% | 34.78% | 30.83% | 27.30% | 27.81% | Upgrade
|
| Revenue as Reported | 10,567 | 10,337 | 7,919 | 6,324 | 5,646 | 5,194 | Upgrade
|
| Advertising Expenses | - | 0.87 | 0.98 | 0.39 | 2.08 | 2.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.