Ghani Glass Limited (PSX:GHGL)
Pakistan
· Delayed Price · Currency is PKR 35.09
+0.89 (2.60%)
At close: Dec 5, 2025
Ghani Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 46,702 | 45,783 | 47,790 | 41,038 | 30,827 | 21,471 | Upgrade
|
| Revenue Growth (YoY) | 3.90% | -4.20% | 16.45% | 33.12% | 43.58% | 25.59% | Upgrade
|
| Cost of Revenue | 34,468 | 33,355 | 34,701 | 28,482 | 21,834 | 16,679 | Upgrade
|
| Gross Profit | 12,234 | 12,428 | 13,090 | 12,556 | 8,993 | 4,792 | Upgrade
|
| Selling, General & Admin | 5,225 | 5,282 | 5,105 | 4,271 | 2,418 | 1,537 | Upgrade
|
| Other Operating Expenses | 307.85 | 380.82 | 494.56 | 333.73 | 218.41 | 163.01 | Upgrade
|
| Operating Expenses | 5,383 | 5,513 | 5,763 | 4,775 | 2,733 | 1,693 | Upgrade
|
| Operating Income | 6,851 | 6,916 | 7,326 | 7,782 | 6,260 | 3,099 | Upgrade
|
| Interest Expense | - | -14.69 | -17.08 | -12.3 | -10.56 | -12.56 | Upgrade
|
| Interest & Investment Income | 36.07 | 28.66 | 55.7 | 83.42 | 101.27 | 104.62 | Upgrade
|
| Earnings From Equity Investments | 558.98 | 605.48 | 922.94 | 569.64 | 19.93 | 146.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 33.86 | 33.86 | -67.46 | 212.69 | -23.79 | -42.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -92.38 | -92.38 | -121.68 | -105.11 | -112.05 | -128.68 | Upgrade
|
| EBT Excluding Unusual Items | 7,388 | 7,477 | 8,099 | 8,530 | 6,235 | 3,166 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.45 | 1.45 | 4.69 | -0.46 | 0.35 | 0.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | 0.55 | 18.27 | 2.36 | 3.88 | 3.04 | Upgrade
|
| Pretax Income | 7,390 | 7,479 | 8,122 | 8,532 | 6,239 | 3,170 | Upgrade
|
| Income Tax Expense | 1,709 | 1,576 | 1,371 | 435.24 | 194.08 | -45.36 | Upgrade
|
| Net Income | 5,680 | 5,902 | 6,750 | 8,097 | 6,045 | 3,216 | Upgrade
|
| Net Income to Common | 5,680 | 5,902 | 6,750 | 8,097 | 6,045 | 3,216 | Upgrade
|
| Net Income Growth | -9.52% | -12.56% | -16.63% | 33.95% | 87.98% | 112.52% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | 55.00% | Upgrade
|
| EPS (Basic) | 5.68 | 5.90 | 6.75 | 8.10 | 6.05 | 3.22 | Upgrade
|
| EPS (Diluted) | 5.68 | 5.90 | 6.75 | 8.10 | 6.05 | 3.22 | Upgrade
|
| EPS Growth | -9.53% | -12.56% | -16.63% | 33.95% | 87.98% | 37.11% | Upgrade
|
| Free Cash Flow | 3,347 | 2,893 | 46.8 | 617.29 | 1,602 | 5,846 | Upgrade
|
| Free Cash Flow Per Share | 3.35 | 2.89 | 0.05 | 0.62 | 1.60 | 5.85 | Upgrade
|
| Dividend Per Share | 2.000 | 1.500 | 1.000 | 1.840 | 2.099 | 7.976 | Upgrade
|
| Dividend Growth | 100.00% | 50.00% | -45.65% | -12.34% | -73.68% | 374.99% | Upgrade
|
| Gross Margin | 26.20% | 27.15% | 27.39% | 30.60% | 29.17% | 22.32% | Upgrade
|
| Operating Margin | 14.67% | 15.10% | 15.33% | 18.96% | 20.31% | 14.44% | Upgrade
|
| Profit Margin | 12.16% | 12.89% | 14.12% | 19.73% | 19.61% | 14.98% | Upgrade
|
| Free Cash Flow Margin | 7.17% | 6.32% | 0.10% | 1.50% | 5.20% | 27.23% | Upgrade
|
| EBITDA | 8,731 | 8,734 | 9,128 | 9,584 | 7,800 | 4,310 | Upgrade
|
| EBITDA Margin | 18.70% | 19.08% | 19.10% | 23.36% | 25.30% | 20.07% | Upgrade
|
| D&A For EBITDA | 1,879 | 1,818 | 1,802 | 1,802 | 1,540 | 1,211 | Upgrade
|
| EBIT | 6,851 | 6,916 | 7,326 | 7,782 | 6,260 | 3,099 | Upgrade
|
| EBIT Margin | 14.67% | 15.10% | 15.33% | 18.96% | 20.31% | 14.44% | Upgrade
|
| Effective Tax Rate | 23.13% | 21.08% | 16.89% | 5.10% | 3.11% | - | Upgrade
|
| Advertising Expenses | - | 273.77 | 96.38 | 165.06 | 135.86 | 47.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.