Ghandhara Industries Limited (PSX:GHNI)
Pakistan
· Delayed Price · Currency is PKR 683.76
-75.97 (-10.00%)
At close: Mar 9, 2026
Ghandhara Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 49,882 | 37,463 | 14,666 | 14,543 | 24,265 | 14,999 | Upgrade
|
| Revenue Growth (YoY) | 134.92% | 155.44% | 0.85% | -40.07% | 61.77% | 27.24% | Upgrade
|
| Cost of Revenue | 37,631 | 28,384 | 11,811 | 12,242 | 21,307 | 12,924 | Upgrade
|
| Gross Profit | 12,251 | 9,079 | 2,855 | 2,301 | 2,958 | 2,075 | Upgrade
|
| Selling, General & Admin | 2,880 | 2,518 | 1,446 | 1,299 | 1,317 | 924.4 | Upgrade
|
| Other Operating Expenses | 249.73 | 378.2 | -41.51 | -43.62 | 148.97 | 14.8 | Upgrade
|
| Operating Expenses | 3,130 | 2,896 | 1,404 | 1,255 | 1,466 | 939.2 | Upgrade
|
| Operating Income | 9,121 | 6,182 | 1,451 | 1,046 | 1,491 | 1,136 | Upgrade
|
| Interest Expense | -37.58 | -42.8 | -485.54 | -736.33 | -379.55 | -419.54 | Upgrade
|
| Interest & Investment Income | 180.85 | 180.85 | 120.54 | 133.09 | 89.13 | 61.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.53 | -0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -45.96 | -45.96 | -31.82 | -27.85 | -72.03 | -46.31 | Upgrade
|
| EBT Excluding Unusual Items | 9,219 | 6,275 | 1,054 | 414.81 | 1,128 | 730.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 173.23 | 173.23 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.99 | 5.99 | 15.42 | 9.03 | 12.46 | 7.7 | Upgrade
|
| Pretax Income | 9,398 | 6,454 | 1,069 | 423.83 | 1,141 | 738.19 | Upgrade
|
| Income Tax Expense | 3,366 | 1,870 | 287.96 | 244.41 | 412.4 | 133.89 | Upgrade
|
| Net Income | 6,031 | 4,584 | 781.41 | 179.42 | 728.5 | 604.3 | Upgrade
|
| Net Income to Common | 6,031 | 4,584 | 781.41 | 179.42 | 728.5 | 604.3 | Upgrade
|
| Net Income Growth | 176.49% | 486.59% | 335.51% | -75.37% | 20.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| EPS (Basic) | 141.56 | 107.58 | 18.34 | 4.21 | 17.10 | 14.18 | Upgrade
|
| EPS (Diluted) | 141.56 | 107.58 | 18.34 | 4.21 | 17.10 | 14.18 | Upgrade
|
| EPS Growth | 176.28% | 486.59% | 335.51% | -75.37% | 20.55% | - | Upgrade
|
| Free Cash Flow | 3,422 | 8,294 | 3,706 | 827.58 | -1,565 | 3,870 | Upgrade
|
| Free Cash Flow Per Share | 80.32 | 194.66 | 86.98 | 19.42 | -36.73 | 90.84 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | - | - | - | Upgrade
|
| Gross Margin | 24.56% | 24.23% | 19.47% | 15.82% | 12.19% | 13.83% | Upgrade
|
| Operating Margin | 18.29% | 16.50% | 9.89% | 7.19% | 6.15% | 7.57% | Upgrade
|
| Profit Margin | 12.09% | 12.23% | 5.33% | 1.23% | 3.00% | 4.03% | Upgrade
|
| Free Cash Flow Margin | 6.86% | 22.14% | 25.27% | 5.69% | -6.45% | 25.80% | Upgrade
|
| EBITDA | 9,304 | 6,302 | 1,543 | 1,142 | 1,700 | 1,316 | Upgrade
|
| EBITDA Margin | 18.65% | 16.82% | 10.52% | 7.85% | 7.01% | 8.77% | Upgrade
|
| D&A For EBITDA | 182.93 | 119.73 | 91.99 | 95.62 | 208.89 | 180.04 | Upgrade
|
| EBIT | 9,121 | 6,182 | 1,451 | 1,046 | 1,491 | 1,136 | Upgrade
|
| EBIT Margin | 18.29% | 16.50% | 9.89% | 7.19% | 6.15% | 7.57% | Upgrade
|
| Effective Tax Rate | 35.82% | 28.98% | 26.93% | 57.67% | 36.15% | 18.14% | Upgrade
|
| Advertising Expenses | - | 53.1 | 23.34 | 5.73 | 20.5 | 31.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.