Globe Residency REIT Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Property, Plant & Equipment	-	-	0.14	0.37	0.6
Cash & Equivalents	678.99	62.54	9.82	7.31	160.12
Accounts Receivable	3,338	2,105	2,049	1,535	916.2
Other Receivables	-	271.03	67.49	149.06	318.64
Other Current Assets	3,117	3,165	2,643	2,397	2,635
Deferred Long-Term Charges	10.55	7.4	13.37	20.95	19.47
Other Long-Term Assets	7.89	7.89	7.89	3.06	0.1
Total Assets	7,152	5,619	4,790	4,113	4,050
Current Portion of Long-Term Debt	828.67	516.25	339.88	466.67	-
Long-Term Debt	1,586	1,839	1,217	933.33	1,400
Accounts Payable	55.84	171.27	483.59	118.43	128.31
Accrued Expenses	539.18	85.36	102.01	119.56	49.07
Current Income Taxes Payable	1.7	2.56	1.36	23.64	36.28
Current Unearned Revenue	929.23	402.89	253.57	178.04	66.02
Other Current Liabilities	1,263	393.88	651.65	418.01	285.73
Other Long-Term Liabilities	-	-	-	-	500
Total Liabilities	5,251	3,637	3,103	2,258	2,465
Common Stock	1,400	1,400	1,400	1,400	1,400
Retained Earnings	501.28	581.63	287.41	455.49	184.41
Shareholders' Equity	1,901	1,982	1,687	1,855	1,584
Total Liabilities & Equity	7,152	5,619	4,790	4,113	4,050
Total Debt	2,461	2,581	1,610	1,400	1,400
Net Cash (Debt)	-1,782	-2,519	-1,601	-1,393	-1,240
Net Cash Per Share	-12.73	-17.99	-11.43	-9.95	-8.86
Filing Date Shares Outstanding	140	140	140	140	140
Total Common Shares Outstanding	140	140	140	140	140
Book Value Per Share	13.58	14.15	12.05	13.25	11.32
Tangible Book Value	1,901	1,982	1,687	1,855	1,584
Tangible Book Value Per Share	13.58	14.15	12.05	13.25	11.32

Source: S&P Capital IQ. Real Estate template. Financial Sources.