Grays Leasing Limited (PSX:GRYL)
Pakistan
· Delayed Price · Currency is PKR 25.11
+0.06 (0.24%)
At close: Dec 5, 2025
Grays Leasing Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 21.4 | 22.63 | 27.18 | 21.12 | 20.85 | 16.37 | Upgrade
|
| Total Interest Expense | 0.01 | - | - | - | 0.29 | 0.82 | Upgrade
|
| Net Interest Income | 21.4 | 22.63 | 27.18 | 21.12 | 20.56 | 15.55 | Upgrade
|
| Other Revenue | 1.6 | 1.78 | 3.34 | 2.78 | 1.64 | 2.32 | Upgrade
|
| Revenue Before Loan Losses | 23 | 24.4 | 30.51 | 23.9 | 22.2 | 17.87 | Upgrade
|
| Provision for Loan Losses | -0.32 | -0.32 | -2.39 | -2.98 | 4.23 | -0.89 | Upgrade
|
| Revenue | 23.32 | 24.73 | 32.91 | 26.88 | 17.97 | 18.75 | Upgrade
|
| Revenue Growth (YoY) | -30.89% | -24.86% | 22.41% | 49.57% | -4.15% | 88.78% | Upgrade
|
| Cost of Services Provided | 18.22 | 18.39 | 17.66 | 19.59 | 14.83 | 13.66 | Upgrade
|
| Other Operating Expenses | 0.29 | 0.29 | 0.48 | 0.26 | 1.05 | 0.63 | Upgrade
|
| Total Operating Expenses | 18.51 | 18.69 | 18.14 | 19.84 | 15.87 | 14.28 | Upgrade
|
| Operating Income | 4.81 | 6.04 | 14.77 | 7.04 | 2.1 | 4.47 | Upgrade
|
| EBT Excluding Unusual Items | 4.81 | 6.04 | 14.77 | 7.04 | 2.1 | 4.47 | Upgrade
|
| Pretax Income | 4.81 | 6.04 | 14.77 | 7.04 | 2.21 | 4.48 | Upgrade
|
| Income Tax Expense | 0.3 | 0.5 | 7.01 | 1.12 | 6.3 | 6.12 | Upgrade
|
| Net Income | 4.51 | 5.55 | 7.76 | 5.92 | -4.09 | -1.65 | Upgrade
|
| Net Income to Common | 4.51 | 5.55 | 7.76 | 5.92 | -4.09 | -1.65 | Upgrade
|
| Net Income Growth | -45.80% | -28.55% | 31.09% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 0.21 | 0.26 | 0.36 | 0.28 | -0.19 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.26 | 0.36 | 0.28 | -0.19 | -0.08 | Upgrade
|
| EPS Growth | -45.93% | -28.55% | 31.09% | - | - | - | Upgrade
|
| Free Cash Flow | -3.62 | -1.4 | 9.11 | -1.94 | 4.97 | -2.61 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.07 | 0.42 | -0.09 | 0.23 | -0.12 | Upgrade
|
| Operating Margin | 20.62% | 24.43% | 44.89% | 26.19% | 11.69% | 23.84% | Upgrade
|
| Profit Margin | 19.34% | 22.43% | 23.59% | 22.02% | -22.75% | -8.78% | Upgrade
|
| Free Cash Flow Margin | -15.54% | -5.68% | 27.69% | -7.22% | 27.65% | -13.92% | Upgrade
|
| Effective Tax Rate | 6.21% | 8.21% | 47.46% | 15.91% | 285.29% | 136.77% | Upgrade
|
| Revenue as Reported | 23 | 24.4 | 30.51 | 23.9 | 22.59 | 18.7 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.