Hi-Tech Lubricants Limited (PSX:HTL)
54.21
+1.36 (2.57%)
At close: Dec 5, 2025
Hi-Tech Lubricants Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 35,024 | 33,508 | 24,317 | 15,610 | 17,744 | 10,597 | Upgrade
|
| Revenue Growth (YoY) | 28.11% | 37.80% | 55.78% | -12.02% | 67.44% | 88.28% | Upgrade
|
| Cost of Revenue | 31,699 | 30,407 | 21,974 | 13,196 | 14,018 | 8,333 | Upgrade
|
| Gross Profit | 3,324 | 3,101 | 2,343 | 2,414 | 3,726 | 2,264 | Upgrade
|
| Selling, General & Admin | 2,320 | 2,293 | 2,000 | 1,975 | 1,835 | 1,409 | Upgrade
|
| Other Operating Expenses | 210.74 | 89.88 | -72.05 | 10.54 | 58.26 | 35.41 | Upgrade
|
| Operating Expenses | 2,530 | 2,383 | 1,928 | 1,986 | 1,893 | 1,445 | Upgrade
|
| Operating Income | 794.11 | 717.95 | 415.31 | 428.64 | 1,833 | 819.55 | Upgrade
|
| Interest Expense | -479.87 | -545.22 | -770.08 | -710.85 | -278.85 | -110.68 | Upgrade
|
| Interest & Investment Income | 40.74 | 40.74 | 70.79 | 65.21 | 44.97 | 42.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -42.41 | -42.41 | 5.88 | -189.22 | -409.97 | 25.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -49.78 | -49.78 | -30.88 | -11.09 | -9.4 | -3.98 | Upgrade
|
| EBT Excluding Unusual Items | 262.79 | 121.29 | -308.99 | -417.31 | 1,179 | 772.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.67 | 0.67 | 5.55 | 0.72 | 1.64 | 0.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.83 | 1.83 | 2.93 | 6.81 | 2.93 | 7.74 | Upgrade
|
| Asset Writedown | 16 | 16 | -6.1 | 5 | 33.1 | 32.09 | Upgrade
|
| Other Unusual Items | 10.98 | 10.98 | - | 5.55 | 0.79 | - | Upgrade
|
| Pretax Income | 292.28 | 150.77 | -306.61 | -395.82 | 1,218 | 813.35 | Upgrade
|
| Income Tax Expense | 103.44 | 48.97 | -169.24 | -148.83 | 600.43 | 129.77 | Upgrade
|
| Net Income | 188.84 | 101.81 | -137.38 | -246.98 | 617.45 | 683.58 | Upgrade
|
| Net Income to Common | 188.84 | 101.81 | -137.38 | -246.98 | 617.45 | 683.58 | Upgrade
|
| Net Income Growth | - | - | - | - | -9.68% | 462.08% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 139 | 139 | 139 | 139 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 139 | 139 | 139 | 139 | 139 | Upgrade
|
| Shares Change (YoY) | -1.86% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.37 | 0.73 | -0.99 | -1.77 | 4.44 | 4.91 | Upgrade
|
| EPS (Diluted) | 1.37 | 0.73 | -0.99 | -1.77 | 4.44 | 4.91 | Upgrade
|
| EPS Growth | - | - | - | - | -9.68% | 462.08% | Upgrade
|
| Free Cash Flow | 533.81 | -342.06 | 656.67 | -645.19 | -1,106 | 493.95 | Upgrade
|
| Free Cash Flow Per Share | 3.87 | -2.46 | 4.72 | -4.63 | -7.95 | 3.55 | Upgrade
|
| Dividend Per Share | - | - | - | - | 3.800 | 3.333 | Upgrade
|
| Dividend Growth | - | - | - | - | 14.00% | 344.44% | Upgrade
|
| Gross Margin | 9.49% | 9.25% | 9.64% | 15.47% | 21.00% | 21.37% | Upgrade
|
| Operating Margin | 2.27% | 2.14% | 1.71% | 2.75% | 10.33% | 7.73% | Upgrade
|
| Profit Margin | 0.54% | 0.30% | -0.56% | -1.58% | 3.48% | 6.45% | Upgrade
|
| Free Cash Flow Margin | 1.52% | -1.02% | 2.70% | -4.13% | -6.24% | 4.66% | Upgrade
|
| EBITDA | 1,169 | 1,052 | 708.49 | 698.75 | 2,055 | 994.17 | Upgrade
|
| EBITDA Margin | 3.34% | 3.14% | 2.91% | 4.48% | 11.58% | 9.38% | Upgrade
|
| D&A For EBITDA | 374.83 | 333.77 | 293.18 | 270.11 | 222.24 | 174.62 | Upgrade
|
| EBIT | 794.11 | 717.95 | 415.31 | 428.64 | 1,833 | 819.55 | Upgrade
|
| EBIT Margin | 2.27% | 2.14% | 1.71% | 2.75% | 10.33% | 7.73% | Upgrade
|
| Effective Tax Rate | 35.39% | 32.48% | - | - | 49.30% | 15.96% | Upgrade
|
| Revenue as Reported | 35,024 | 33,508 | 24,317 | 15,610 | 17,744 | 10,597 | Upgrade
|
| Advertising Expenses | - | 34.18 | 35.7 | 13.88 | 162.87 | 85.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.