Indus Dyeing & Manufacturing Company Limited (PSX:IDYM)
Pakistan
· Delayed Price · Currency is PKR 103.21
-2.91 (-2.74%)
At close: Mar 6, 2026
PSX:IDYM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 105,400 | 106,623 | 105,636 | 81,565 | 75,268 | 49,042 | Upgrade
|
| Revenue Growth (YoY) | 2.79% | 0.94% | 29.51% | 8.37% | 53.47% | 31.85% | Upgrade
|
| Cost of Revenue | 97,847 | 98,980 | 97,573 | 72,656 | 60,742 | 42,520 | Upgrade
|
| Gross Profit | 7,553 | 7,643 | 8,063 | 8,909 | 14,526 | 6,522 | Upgrade
|
| Selling, General & Admin | 3,228 | 3,257 | 2,855 | 2,416 | 2,046 | 1,640 | Upgrade
|
| Other Operating Expenses | 91.3 | 55.43 | 45.39 | 139.9 | 594.05 | 297.07 | Upgrade
|
| Operating Expenses | 3,345 | 3,338 | 2,901 | 2,556 | 2,640 | 1,937 | Upgrade
|
| Operating Income | 4,208 | 4,305 | 5,162 | 6,353 | 11,886 | 4,585 | Upgrade
|
| Interest Expense | -3,984 | -3,689 | -4,607 | -3,547 | -1,485 | -779.51 | Upgrade
|
| Interest & Investment Income | 241.95 | 241.95 | 244.38 | 118.05 | 57.26 | 119.68 | Upgrade
|
| Earnings From Equity Investments | 6.58 | 9.43 | -1.45 | 2.86 | 37.61 | 11.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 116.38 | 116.38 | 259.15 | -164.8 | -71.71 | 431.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,132 | 99.63 | -22.57 | 288.8 | 380.99 | 336.71 | Upgrade
|
| EBT Excluding Unusual Items | 1,722 | 1,084 | 1,035 | 3,051 | 10,805 | 4,705 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.85 | 35.85 | 19.25 | -9.32 | -9 | 37.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.82 | -6.82 | 4.54 | -26.99 | 33.84 | -15.35 | Upgrade
|
| Other Unusual Items | 0.78 | 0.78 | - | - | - | - | Upgrade
|
| Pretax Income | 1,756 | 1,119 | 1,058 | 3,015 | 10,830 | 4,727 | Upgrade
|
| Income Tax Expense | 714 | 543.45 | 525.77 | 1,023 | 847.33 | 878.82 | Upgrade
|
| Net Income | 1,042 | 575.35 | 532.65 | 1,992 | 9,983 | 3,849 | Upgrade
|
| Net Income to Common | 1,042 | 575.35 | 532.65 | 1,992 | 9,983 | 3,849 | Upgrade
|
| Net Income Growth | - | 8.02% | -73.26% | -80.04% | 159.38% | 191.69% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| EPS (Basic) | 19.24 | 10.61 | 9.82 | 36.74 | 184.11 | 70.98 | Upgrade
|
| EPS (Diluted) | 19.24 | 10.61 | 9.82 | 36.74 | 184.11 | 70.98 | Upgrade
|
| EPS Growth | - | 8.02% | -73.26% | -80.04% | 159.38% | 191.69% | Upgrade
|
| Free Cash Flow | -3,103 | -9,484 | 3,011 | -8,206 | -7,633 | -7,644 | Upgrade
|
| Free Cash Flow Per Share | -57.28 | -174.91 | 55.53 | -151.35 | -140.78 | -140.97 | Upgrade
|
| Dividend Per Share | - | - | - | 2.000 | 5.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | -60.00% | -50.00% | - | Upgrade
|
| Gross Margin | 7.17% | 7.17% | 7.63% | 10.92% | 19.30% | 13.30% | Upgrade
|
| Operating Margin | 3.99% | 4.04% | 4.89% | 7.79% | 15.79% | 9.35% | Upgrade
|
| Profit Margin | 0.99% | 0.54% | 0.50% | 2.44% | 13.26% | 7.85% | Upgrade
|
| Free Cash Flow Margin | -2.94% | -8.89% | 2.85% | -10.06% | -10.14% | -15.59% | Upgrade
|
| EBITDA | 7,155 | 7,108 | 7,983 | 8,775 | 13,647 | 5,923 | Upgrade
|
| EBITDA Margin | 6.79% | 6.67% | 7.56% | 10.76% | 18.13% | 12.08% | Upgrade
|
| D&A For EBITDA | 2,947 | 2,802 | 2,821 | 2,422 | 1,761 | 1,338 | Upgrade
|
| EBIT | 4,208 | 4,305 | 5,162 | 6,353 | 11,886 | 4,585 | Upgrade
|
| EBIT Margin | 3.99% | 4.04% | 4.89% | 7.79% | 15.79% | 9.35% | Upgrade
|
| Effective Tax Rate | 40.65% | 48.58% | 49.68% | 33.92% | 7.82% | 18.59% | Upgrade
|
| Advertising Expenses | - | - | - | 1.35 | 0.05 | 63.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.