JS Investments Limited (PSX:JSIL)
34.76
-1.74 (-4.77%)
At close: Feb 27, 2026
JS Investments Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,165 | 534.43 | 276.85 | 177.99 | 157.83 | Upgrade
|
| Other Revenue | 31.37 | 33.43 | 33.55 | 18.81 | -104.98 | Upgrade
|
| Revenue | 1,196 | 567.86 | 310.4 | 196.8 | 52.85 | Upgrade
|
| Revenue Growth (YoY) | 110.61% | 82.95% | 57.72% | 272.37% | -84.43% | Upgrade
|
| Gross Profit | 1,196 | 567.86 | 310.4 | 196.8 | 52.85 | Upgrade
|
| Selling, General & Admin | 847.35 | 495.87 | 384.31 | 355.83 | 331.83 | Upgrade
|
| Operating Expenses | 847.35 | 495.87 | 384.31 | 355.83 | 331.83 | Upgrade
|
| Operating Income | 348.6 | 71.99 | -73.91 | -159.04 | -278.98 | Upgrade
|
| Interest Expense | -110.03 | -30.12 | -26.34 | -27.78 | -34.14 | Upgrade
|
| Interest & Investment Income | - | 0.55 | 0.21 | 0.14 | 0.04 | Upgrade
|
| Earnings From Equity Investments | 467.66 | 441.19 | 331.55 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.25 | 3.65 | 21.68 | 3.57 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 717.48 | 487.26 | 253.19 | -183.11 | -313.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.26 | 0.37 | 23.88 | 16.31 | Upgrade
|
| Other Unusual Items | - | - | 0.7 | 17.71 | 8.08 | Upgrade
|
| Pretax Income | 717.48 | 488.51 | 254.27 | -141.51 | -288.74 | Upgrade
|
| Income Tax Expense | 234.19 | 39.59 | -55.75 | 7.54 | 11.34 | Upgrade
|
| Net Income | 483.28 | 448.92 | 310.02 | -149.05 | -300.08 | Upgrade
|
| Net Income to Common | 483.28 | 448.92 | 310.02 | -149.05 | -300.08 | Upgrade
|
| Net Income Growth | 7.65% | 44.80% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 7.82 | 7.27 | 5.02 | -2.41 | -4.86 | Upgrade
|
| EPS (Diluted) | 7.82 | 7.27 | 5.02 | -2.41 | -4.86 | Upgrade
|
| EPS Growth | 7.60% | 44.81% | - | - | - | Upgrade
|
| Free Cash Flow | 40.08 | -8.53 | -27.6 | -197.64 | -154.91 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | -0.14 | -0.45 | -3.20 | -2.51 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 29.15% | 12.68% | -23.81% | -80.81% | -527.87% | Upgrade
|
| Profit Margin | 40.41% | 79.05% | 99.88% | -75.74% | -567.79% | Upgrade
|
| Free Cash Flow Margin | 3.35% | -1.50% | -8.89% | -100.43% | -293.11% | Upgrade
|
| EBITDA | 434.11 | 96.04 | -51.43 | -129.52 | -243.98 | Upgrade
|
| EBITDA Margin | 36.30% | 16.91% | -16.57% | -65.81% | - | Upgrade
|
| D&A For EBITDA | 85.51 | 24.05 | 22.49 | 29.52 | 35 | Upgrade
|
| EBIT | 348.6 | 71.99 | -73.91 | -159.04 | -278.98 | Upgrade
|
| EBIT Margin | 29.15% | 12.68% | -23.81% | -80.81% | - | Upgrade
|
| Effective Tax Rate | 32.64% | 8.10% | - | - | - | Upgrade
|
| Revenue as Reported | 1,196 | 567.86 | 310.4 | 196.8 | 52.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.