Jubilee Spinning & Weaving Mills Limited (PSX:JUBS)
22.45
+0.72 (3.31%)
At close: Dec 3, 2025
PSX:JUBS Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 12.51 | 12.75 | 10.94 | 5.34 | 4.96 | 2.86 | Upgrade
|
| Revenue Growth (YoY) | -4.86% | 16.55% | 104.95% | 7.62% | 73.32% | -60.99% | Upgrade
|
| Operations & Maintenance | 9 | 9.09 | 5.66 | 10.69 | 7.34 | 2.68 | Upgrade
|
| Selling, General & Admin | 64.77 | 62.7 | 61.69 | 54.99 | 47.75 | 38.31 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 0.64 | - | Upgrade
|
| Other Operating Expenses | -73.98 | -72.23 | -64.74 | -73.15 | -52.94 | -47.41 | Upgrade
|
| Total Operating Expenses | -0.21 | -0.44 | 2.61 | -7.47 | 2.79 | -6.43 | Upgrade
|
| Operating Income | 12.72 | 13.19 | 8.33 | 12.81 | 2.17 | 9.29 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.03 | -0.24 | -0.03 | -0 | Upgrade
|
| Interest Income | 0.78 | 0.78 | 1.07 | 0.78 | 0.61 | 0.39 | Upgrade
|
| Net Interest Expense | 0.75 | 0.75 | 1.04 | 0.54 | 0.58 | 0.39 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0 | - | - | - | - | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 13.47 | 13.94 | 9.37 | 13.35 | 2.75 | 9.57 | Upgrade
|
| Asset Writedown | 126.05 | 126.05 | 136.89 | 72.93 | 50.25 | 5.78 | Upgrade
|
| Pretax Income | 139.53 | 139.99 | 146.26 | 86.28 | 52.99 | 15.35 | Upgrade
|
| Income Tax Expense | 6.43 | 2.37 | -38.09 | 14.67 | 9.01 | 10.17 | Upgrade
|
| Net Income | 133.1 | 137.62 | 184.35 | 71.61 | 43.99 | 5.18 | Upgrade
|
| Net Income to Common | 133.1 | 137.62 | 184.35 | 71.61 | 43.99 | 5.18 | Upgrade
|
| Net Income Growth | -29.13% | -25.35% | 157.43% | 62.81% | 749.65% | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| EPS (Basic) | 4.18 | 4.24 | 5.67 | 2.20 | 1.35 | 0.16 | Upgrade
|
| EPS (Diluted) | 4.18 | 4.24 | 5.67 | 2.20 | 1.35 | 0.16 | Upgrade
|
| EPS Growth | -28.43% | -25.35% | 157.43% | 62.81% | 749.65% | - | Upgrade
|
| Free Cash Flow | -84.47 | -81.8 | -120.6 | -65.49 | -60.48 | -51.7 | Upgrade
|
| Free Cash Flow Per Share | -2.65 | -2.52 | -3.71 | -2.02 | -1.86 | -1.59 | Upgrade
|
| Profit Margin | 1063.81% | 1079.33% | 1685.13% | 1341.60% | 886.76% | 180.89% | Upgrade
|
| Free Cash Flow Margin | -675.13% | -641.50% | -1102.36% | -1226.92% | -1219.37% | -1806.37% | Upgrade
|
| EBITDA | 19.14 | 19.89 | 15.19 | 15.6 | 4.92 | 11.63 | Upgrade
|
| EBITDA Margin | 152.95% | 156.01% | 138.81% | 292.25% | 99.10% | 406.46% | Upgrade
|
| D&A For EBITDA | 6.42 | 6.71 | 6.85 | 2.79 | 2.75 | 2.35 | Upgrade
|
| EBIT | 12.72 | 13.19 | 8.33 | 12.81 | 2.17 | 9.29 | Upgrade
|
| EBIT Margin | 101.65% | 103.42% | 76.16% | 240.03% | 43.70% | 324.52% | Upgrade
|
| Effective Tax Rate | 4.61% | 1.69% | - | 17.00% | 17.00% | 66.27% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.