Leiner Pak Gelatine Limited (PSX:LPGL)
Pakistan
· Delayed Price · Currency is PKR 70.51
-3.99 (-5.36%)
At close: Mar 9, 2026
Leiner Pak Gelatine Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 17.31 | 10.44 | 9.83 | 1.82 | 2.27 | 4.6 | Upgrade
|
| Cash & Short-Term Investments | 17.31 | 10.44 | 9.83 | 1.82 | 2.27 | 4.6 | Upgrade
|
| Cash Growth | 76.72% | 6.17% | 439.22% | -19.73% | -50.64% | 889.46% | Upgrade
|
| Accounts Receivable | 50.82 | 138.98 | 26.82 | 26.6 | 22.31 | 8.62 | Upgrade
|
| Other Receivables | 9.8 | 8.6 | 19.51 | 8.06 | 28.98 | 26.74 | Upgrade
|
| Receivables | 60.62 | 147.58 | 46.34 | 34.66 | 51.29 | 35.36 | Upgrade
|
| Inventory | 1,082 | 930.82 | 1,008 | 843.78 | 757.14 | 539.33 | Upgrade
|
| Prepaid Expenses | - | 1.7 | 1.62 | 1.35 | 1.15 | 0.69 | Upgrade
|
| Other Current Assets | 121.49 | 120.84 | 47.71 | 193.47 | 46.6 | 42.66 | Upgrade
|
| Total Current Assets | 1,282 | 1,211 | 1,114 | 1,075 | 858.45 | 622.64 | Upgrade
|
| Property, Plant & Equipment | 978.97 | 979.57 | 755.41 | 761.16 | 749.76 | 520.78 | Upgrade
|
| Other Long-Term Assets | 0 | 1.56 | 3.11 | 3.11 | 3.11 | 1.8 | Upgrade
|
| Total Assets | 2,261 | 2,193 | 1,872 | 1,839 | 1,611 | 1,145 | Upgrade
|
| Accounts Payable | 609.62 | 332.7 | 365.82 | 205.57 | 231.7 | 233.47 | Upgrade
|
| Accrued Expenses | 13 | 113.72 | 147.28 | 120.71 | 74.28 | 61.48 | Upgrade
|
| Short-Term Debt | 507.56 | 415.17 | 379.59 | 351.61 | 264.07 | 269.83 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 15.56 | 20.43 | Upgrade
|
| Current Portion of Leases | 6.82 | 4.65 | 6.65 | 5.01 | 2.7 | 4.24 | Upgrade
|
| Current Unearned Revenue | - | 204.06 | 65.85 | 333.59 | 276.58 | 118.56 | Upgrade
|
| Other Current Liabilities | 0.77 | 3.8 | 2.91 | 0.95 | 0.87 | 0.83 | Upgrade
|
| Total Current Liabilities | 1,138 | 1,074 | 968.1 | 1,017 | 865.74 | 708.84 | Upgrade
|
| Long-Term Debt | - | - | - | - | - | 16.37 | Upgrade
|
| Long-Term Leases | 7.56 | 2.23 | 6.96 | 13.62 | 11.73 | 6.95 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 0.06 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 3.95 | 15.74 | 8.47 | 0.67 | - | Upgrade
|
| Total Liabilities | 1,145 | 1,080 | 990.79 | 1,040 | 878.14 | 732.22 | Upgrade
|
| Common Stock | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade
|
| Retained Earnings | 177.87 | 174.02 | 158.2 | 76.68 | 10.01 | 1.73 | Upgrade
|
| Comprehensive Income & Other | 863.21 | 863.21 | 648.15 | 648.15 | 648.15 | 336.26 | Upgrade
|
| Shareholders' Equity | 1,116 | 1,112 | 881.35 | 799.84 | 733.16 | 412.99 | Upgrade
|
| Total Liabilities & Equity | 2,261 | 2,193 | 1,872 | 1,839 | 1,611 | 1,145 | Upgrade
|
| Total Debt | 521.94 | 422.06 | 393.19 | 370.23 | 294.05 | 317.82 | Upgrade
|
| Net Cash (Debt) | -504.63 | -411.62 | -383.36 | -368.41 | -291.78 | -313.22 | Upgrade
|
| Net Cash Per Share | -67.28 | -54.88 | -51.12 | -49.12 | -38.90 | -41.76 | Upgrade
|
| Filing Date Shares Outstanding | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | Upgrade
|
| Total Common Shares Outstanding | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | Upgrade
|
| Working Capital | 143.78 | 137.28 | 145.53 | 57.66 | -7.3 | -86.2 | Upgrade
|
| Book Value Per Share | 148.81 | 148.30 | 117.51 | 106.64 | 97.75 | 55.07 | Upgrade
|
| Tangible Book Value | 1,116 | 1,112 | 881.35 | 799.84 | 733.16 | 412.99 | Upgrade
|
| Tangible Book Value Per Share | 148.81 | 148.30 | 117.51 | 106.64 | 97.75 | 55.07 | Upgrade
|
| Land | - | 788.54 | 573.48 | 573.48 | 573.48 | 344.09 | Upgrade
|
| Buildings | - | 131.45 | 131.45 | 131.45 | 131.45 | 128.63 | Upgrade
|
| Machinery | - | 416.53 | 384.66 | 379.01 | 353.09 | 351.1 | Upgrade
|
| Construction In Progress | - | 12.15 | 13.85 | 5.28 | 5.49 | 2.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.