Macter International Limited (PSX:MACTER)
Pakistan
· Delayed Price · Currency is PKR 294.73
-3.54 (-1.19%)
At close: Mar 5, 2026
Macter International Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 11,584 | 10,360 | 7,975 | 6,926 | 5,612 | 5,373 | Upgrade
|
| Revenue Growth (YoY) | 24.42% | 29.91% | 15.14% | 23.42% | 4.45% | -5.82% | Upgrade
|
| Cost of Revenue | 6,258 | 5,791 | 4,708 | 4,116 | 3,138 | 3,201 | Upgrade
|
| Gross Profit | 5,326 | 4,569 | 3,266 | 2,810 | 2,474 | 2,172 | Upgrade
|
| Selling, General & Admin | 3,829 | 3,284 | 2,548 | 2,221 | 1,949 | 1,713 | Upgrade
|
| Other Operating Expenses | 117.48 | 88.46 | 47.78 | 35.74 | 34.66 | 23.74 | Upgrade
|
| Operating Expenses | 3,917 | 3,363 | 2,615 | 2,293 | 1,984 | 1,737 | Upgrade
|
| Operating Income | 1,408 | 1,206 | 650.87 | 517.34 | 490.43 | 435.01 | Upgrade
|
| Interest Expense | -132.48 | -132.45 | -124.73 | -71.19 | -43.67 | -136.7 | Upgrade
|
| Interest & Investment Income | 12.14 | 12.14 | 14.27 | 17.05 | 7.59 | 3.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.01 | -1.01 | 0.72 | -3.01 | -5.2 | -1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.23 | -2.23 | -1.26 | -1.33 | -1.28 | -2.62 | Upgrade
|
| EBT Excluding Unusual Items | 1,285 | 1,083 | 539.87 | 458.86 | 447.87 | 297.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.43 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.72 | 58.72 | 52.81 | 43.53 | 19.02 | 1.11 | Upgrade
|
| Asset Writedown | - | - | - | -1.7 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 6.87 | - | - | Upgrade
|
| Pretax Income | 1,344 | 1,141 | 592.68 | 507.56 | 470.32 | 298.91 | Upgrade
|
| Income Tax Expense | 516.75 | 354.44 | 190.47 | 158.77 | 184.31 | 83.02 | Upgrade
|
| Earnings From Continuing Operations | 826.77 | 786.93 | 402.21 | 348.79 | 286.01 | 215.89 | Upgrade
|
| Minority Interest in Earnings | -11.31 | -10.5 | 4.49 | 8.34 | 5.81 | 10.09 | Upgrade
|
| Net Income | 815.46 | 776.43 | 406.69 | 357.13 | 291.82 | 225.98 | Upgrade
|
| Net Income to Common | 815.46 | 776.43 | 406.69 | 357.13 | 291.82 | 225.98 | Upgrade
|
| Net Income Growth | 35.18% | 90.91% | 13.88% | 22.38% | 29.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 44 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 44 | 39 | Upgrade
|
| Shares Change (YoY) | -0.35% | - | - | 3.67% | 12.89% | - | Upgrade
|
| EPS (Basic) | 17.80 | 16.95 | 8.88 | 7.80 | 6.60 | 5.77 | Upgrade
|
| EPS (Diluted) | 17.80 | 16.95 | 8.88 | 7.80 | 6.60 | 5.77 | Upgrade
|
| EPS Growth | 35.66% | 90.91% | 13.88% | 18.05% | 14.39% | - | Upgrade
|
| Free Cash Flow | -70.03 | -283.64 | 26.75 | -372.65 | 255.42 | 282.72 | Upgrade
|
| Free Cash Flow Per Share | -1.53 | -6.19 | 0.58 | -8.13 | 5.78 | 7.22 | Upgrade
|
| Dividend Per Share | 3.800 | 3.800 | 2.250 | 1.080 | - | 3.900 | Upgrade
|
| Dividend Growth | 68.89% | 68.89% | 108.33% | - | - | - | Upgrade
|
| Gross Margin | 45.98% | 44.10% | 40.96% | 40.57% | 44.09% | 40.43% | Upgrade
|
| Operating Margin | 12.16% | 11.64% | 8.16% | 7.47% | 8.74% | 8.10% | Upgrade
|
| Profit Margin | 7.04% | 7.50% | 5.10% | 5.16% | 5.20% | 4.21% | Upgrade
|
| Free Cash Flow Margin | -0.60% | -2.74% | 0.34% | -5.38% | 4.55% | 5.26% | Upgrade
|
| EBITDA | 1,694 | 1,450 | 871.42 | 695.98 | 629.06 | 549.36 | Upgrade
|
| EBITDA Margin | 14.62% | 13.99% | 10.93% | 10.05% | 11.21% | 10.22% | Upgrade
|
| D&A For EBITDA | 285.16 | 243.4 | 220.55 | 178.64 | 138.63 | 114.35 | Upgrade
|
| EBIT | 1,408 | 1,206 | 650.87 | 517.34 | 490.43 | 435.01 | Upgrade
|
| EBIT Margin | 12.16% | 11.64% | 8.16% | 7.47% | 8.74% | 8.10% | Upgrade
|
| Effective Tax Rate | 38.46% | 31.05% | 32.14% | 31.28% | 39.19% | 27.77% | Upgrade
|
| Advertising Expenses | - | 605.15 | 439.84 | 345.31 | 313.73 | 296.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.