Murree Brewery Company Limited (PSX:MUREB)
848.87
-86.13 (-9.21%)
At close: Mar 9, 2026
Murree Brewery Company Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,211 | 4,596 | 3,740 | 2,481 | 2,509 | 2,198 | Upgrade
|
| Short-Term Investments | 5,697 | 510.84 | - | - | - | - | Upgrade
|
| Trading Asset Securities | - | 4,352 | 2,527 | 1,427 | 1,976 | 1,994 | Upgrade
|
| Cash & Short-Term Investments | 8,908 | 9,459 | 6,267 | 3,907 | 4,486 | 4,192 | Upgrade
|
| Cash Growth | 34.95% | 50.94% | 60.39% | -12.89% | 7.02% | 37.04% | Upgrade
|
| Accounts Receivable | 39.53 | 65.55 | 40.75 | 42.24 | 15.02 | 31.37 | Upgrade
|
| Other Receivables | - | 18.54 | 183.73 | 9.16 | 9.3 | 10.36 | Upgrade
|
| Receivables | 39.53 | 98.04 | 245.37 | 72.35 | 30.25 | 47.41 | Upgrade
|
| Inventory | 4,473 | 3,961 | 4,109 | 3,797 | 2,438 | 1,938 | Upgrade
|
| Prepaid Expenses | - | 146.81 | 413.65 | 16.37 | 21.5 | 4.67 | Upgrade
|
| Other Current Assets | 1,130 | 575.48 | 185.61 | 463.72 | 279.76 | 442.88 | Upgrade
|
| Total Current Assets | 14,550 | 14,241 | 11,220 | 8,257 | 7,256 | 6,624 | Upgrade
|
| Property, Plant & Equipment | 8,690 | 8,267 | 7,312 | 7,093 | 6,681 | 6,381 | Upgrade
|
| Long-Term Investments | - | - | 505.44 | 508.45 | 511.46 | 514.47 | Upgrade
|
| Other Intangible Assets | - | - | - | - | 0.26 | 0.78 | Upgrade
|
| Other Long-Term Assets | 709.19 | 767.04 | 779.85 | 781.4 | 639.21 | 508.62 | Upgrade
|
| Total Assets | 23,972 | 23,294 | 19,830 | 16,651 | 15,100 | 14,043 | Upgrade
|
| Accounts Payable | 2,029 | 920.29 | 511.13 | 632.97 | 498.56 | 260.39 | Upgrade
|
| Accrued Expenses | - | 1,470 | 1,363 | 910.67 | 651.46 | 884.77 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 124.75 | 156.42 | Upgrade
|
| Current Portion of Leases | 10.9 | 7.37 | 13.56 | 10.96 | 8.3 | 22.05 | Upgrade
|
| Current Income Taxes Payable | 1,588 | 1,262 | 828.88 | 106.36 | 125.03 | - | Upgrade
|
| Current Unearned Revenue | 303.74 | 675.76 | 656.88 | 327.37 | 301.45 | 218.34 | Upgrade
|
| Other Current Liabilities | 213.84 | 552.5 | 486.57 | 393.23 | 355.04 | 179.77 | Upgrade
|
| Total Current Liabilities | 4,146 | 4,888 | 3,860 | 2,382 | 2,065 | 1,722 | Upgrade
|
| Long-Term Debt | - | - | - | - | - | 124.75 | Upgrade
|
| Long-Term Leases | 2.46 | 9.05 | 14.14 | 4.72 | 7.94 | 3.75 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 2.86 | Upgrade
|
| Pension & Post-Retirement Benefits | 300.51 | 290.18 | 309.36 | 295.96 | 296.67 | 281.97 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 773.06 | 868.78 | 515.2 | 635.01 | 547.98 | 401.35 | Upgrade
|
| Total Liabilities | 5,222 | 6,056 | 4,699 | 3,317 | 2,917 | 2,536 | Upgrade
|
| Common Stock | 276.64 | 276.64 | 276.64 | 276.64 | 276.64 | 276.64 | Upgrade
|
| Retained Earnings | 18,443 | 16,930 | 14,824 | 8,681 | 7,784 | 7,426 | Upgrade
|
| Comprehensive Income & Other | 30.68 | 30.68 | 30.68 | 4,377 | 4,122 | 3,804 | Upgrade
|
| Shareholders' Equity | 18,750 | 17,238 | 15,131 | 13,334 | 12,183 | 11,506 | Upgrade
|
| Total Liabilities & Equity | 23,972 | 23,294 | 19,830 | 16,651 | 15,100 | 14,043 | Upgrade
|
| Total Debt | 13.36 | 16.42 | 27.7 | 15.69 | 140.98 | 306.97 | Upgrade
|
| Net Cash (Debt) | 8,894 | 9,443 | 6,239 | 3,892 | 4,345 | 3,885 | Upgrade
|
| Net Cash Growth | 35.22% | 51.34% | 60.32% | -10.43% | 11.84% | 31.85% | Upgrade
|
| Net Cash Per Share | 321.51 | 341.34 | 225.54 | 140.67 | 157.05 | 140.42 | Upgrade
|
| Filing Date Shares Outstanding | 27.66 | 27.66 | 27.66 | 27.66 | 27.66 | 27.66 | Upgrade
|
| Total Common Shares Outstanding | 27.66 | 27.66 | 27.66 | 27.66 | 27.66 | 27.66 | Upgrade
|
| Working Capital | 10,404 | 9,353 | 7,360 | 5,875 | 5,191 | 4,902 | Upgrade
|
| Book Value Per Share | 677.79 | 623.12 | 546.97 | 482.00 | 440.39 | 415.93 | Upgrade
|
| Tangible Book Value | 18,750 | 17,238 | 15,131 | 13,334 | 12,183 | 11,505 | Upgrade
|
| Tangible Book Value Per Share | 677.79 | 623.12 | 546.97 | 482.00 | 440.38 | 415.91 | Upgrade
|
| Land | - | 3,622 | 3,562 | 3,562 | 3,441 | 3,248 | Upgrade
|
| Buildings | - | 1,105 | 968.17 | 885.19 | 787.79 | 671.35 | Upgrade
|
| Machinery | - | 5,910 | 5,633 | 5,471 | 4,827 | 4,564 | Upgrade
|
| Construction In Progress | - | 1,290 | 402.85 | 29.63 | 82.14 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.