Nishat Power Limited (PSX:NPL)
Pakistan
· Delayed Price · Currency is PKR 41.04
-0.60 (-1.44%)
At close: Dec 5, 2025
Nishat Power Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 5,998 | 7,058 | 22,505 | 23,069 | 23,684 | 11,433 | Upgrade
|
| Revenue Growth (YoY) | -61.17% | -68.64% | -2.44% | -2.60% | 107.16% | -2.61% | Upgrade
|
| Operations & Maintenance | 25.53 | 29.78 | 31.35 | 27.92 | 19.91 | 10.29 | Upgrade
|
| Selling, General & Admin | 549.4 | 543.64 | 482.39 | 401.49 | 334.33 | 129.51 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | - | 58.33 | Upgrade
|
| Other Operating Expenses | 4,407 | 4,433 | 17,310 | 18,464 | 19,761 | 8,108 | Upgrade
|
| Total Operating Expenses | 4,982 | 5,006 | 17,824 | 18,893 | 20,115 | 8,306 | Upgrade
|
| Operating Income | 1,017 | 2,051 | 4,682 | 4,175 | 3,569 | 3,126 | Upgrade
|
| Interest Expense | -44.26 | -42.66 | -32.28 | -86.18 | -233.51 | -338.38 | Upgrade
|
| Interest Income | 125.54 | 125.54 | 600.99 | 112.16 | 22.08 | 4.91 | Upgrade
|
| Net Interest Expense | 81.28 | 82.88 | 568.7 | 25.98 | -211.43 | -333.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.35 | 1.35 | 5.47 | -54.01 | -36.64 | 1.68 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3,851 | -3,851 | -1.36 | -2.25 | -2.29 | -148.56 | Upgrade
|
| EBT Excluding Unusual Items | -2,752 | -1,716 | 5,255 | 4,145 | 3,318 | 2,646 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,340 | 1,340 | 400.54 | -70.47 | -32.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 38.79 | 0.08 | 37.28 | 35 | Upgrade
|
| Insurance Settlements | - | - | - | 24.28 | - | - | Upgrade
|
| Pretax Income | -1,412 | -375.7 | 5,694 | 4,099 | 3,323 | 2,681 | Upgrade
|
| Income Tax Expense | 402.8 | 371.09 | 304.4 | 8.06 | 0.38 | - | Upgrade
|
| Net Income | -1,815 | -746.78 | 5,390 | 4,091 | 3,323 | 2,681 | Upgrade
|
| Net Income to Common | -1,815 | -746.78 | 5,390 | 4,091 | 3,323 | 2,681 | Upgrade
|
| Net Income Growth | - | - | 31.74% | 23.13% | 23.93% | -44.96% | Upgrade
|
| Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 354 | 354 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 354 | 354 | 354 | 354 | 354 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -5.12 | -2.11 | 15.22 | 11.55 | 9.38 | 7.57 | Upgrade
|
| EPS (Diluted) | -5.12 | -2.11 | 15.22 | 11.55 | 9.38 | 7.57 | Upgrade
|
| EPS Growth | - | - | 31.74% | 23.13% | 23.93% | -44.96% | Upgrade
|
| Free Cash Flow | 11,881 | 12,308 | 4,419 | 5,314 | 6,271 | 1,766 | Upgrade
|
| Free Cash Flow Per Share | 33.55 | 34.76 | 12.48 | 15.01 | 17.71 | 4.99 | Upgrade
|
| Dividend Per Share | 4.000 | 6.000 | 9.500 | 7.000 | 4.500 | 1.500 | Upgrade
|
| Dividend Growth | -65.22% | -36.84% | 35.71% | 55.56% | 200.00% | -25.00% | Upgrade
|
| Profit Margin | -30.25% | -10.58% | 23.95% | 17.73% | 14.03% | 23.45% | Upgrade
|
| Free Cash Flow Margin | 198.07% | 174.40% | 19.63% | 23.04% | 26.48% | 15.44% | Upgrade
|
| EBITDA | 1,694 | 2,731 | 5,468 | 4,929 | 4,339 | 3,851 | Upgrade
|
| EBITDA Margin | 28.23% | 38.69% | 24.30% | 21.37% | 18.32% | 33.69% | Upgrade
|
| D&A For EBITDA | 676.66 | 679.55 | 786.48 | 753.23 | 770.11 | 724.88 | Upgrade
|
| EBIT | 1,017 | 2,051 | 4,682 | 4,175 | 3,569 | 3,126 | Upgrade
|
| EBIT Margin | 16.95% | 29.07% | 20.80% | 18.10% | 15.07% | 27.35% | Upgrade
|
| Effective Tax Rate | - | - | 5.35% | 0.20% | 0.01% | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.