Nimir Resins Limited (PSX:NRSL)
Pakistan
· Delayed Price · Currency is PKR 23.50
+0.71 (3.12%)
At close: Mar 5, 2026
Nimir Resins Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 10,378 | 9,259 | 8,585 | 9,371 | 8,271 | 6,278 | Upgrade
|
| Revenue Growth (YoY) | 18.58% | 7.85% | -8.39% | 13.29% | 31.76% | 39.53% | Upgrade
|
| Cost of Revenue | 9,396 | 8,350 | 7,436 | 8,178 | 7,207 | 5,490 | Upgrade
|
| Gross Profit | 982.74 | 909.02 | 1,149 | 1,193 | 1,064 | 787.46 | Upgrade
|
| Selling, General & Admin | 299.28 | 264.77 | 270.68 | 209.54 | 167.01 | 140.64 | Upgrade
|
| Other Operating Expenses | 85.05 | 79.57 | 44.85 | 63.26 | 67.75 | 47.93 | Upgrade
|
| Operating Expenses | 384.34 | 344.33 | 315.53 | 272.8 | 234.81 | 188.56 | Upgrade
|
| Operating Income | 598.41 | 564.69 | 833.55 | 920.02 | 829.25 | 598.9 | Upgrade
|
| Interest Expense | -257.36 | -312.67 | -434.16 | -366.31 | -207.33 | -106.74 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 15.87 | 2.99 | -35.42 | 3.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.95 | -6.31 | 13.61 | 19.23 | 15.41 | 6.69 | Upgrade
|
| EBT Excluding Unusual Items | 332.1 | 245.71 | 428.87 | 575.93 | 601.91 | 502.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.84 | 10.84 | 5.92 | -0.02 | - | 0.02 | Upgrade
|
| Other Unusual Items | 76.22 | 76.22 | - | - | - | 0.08 | Upgrade
|
| Pretax Income | 419.17 | 332.78 | 434.79 | 575.91 | 601.91 | 502.22 | Upgrade
|
| Income Tax Expense | 142.16 | 83.3 | 164.42 | 190.03 | 235.04 | 143.47 | Upgrade
|
| Net Income | 277.01 | 249.47 | 270.38 | 385.87 | 366.87 | 358.75 | Upgrade
|
| Net Income to Common | 277.01 | 249.47 | 270.38 | 385.87 | 366.87 | 358.75 | Upgrade
|
| Net Income Growth | -0.52% | -7.73% | -29.93% | 5.18% | 2.27% | 182.00% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.96 | 1.77 | 1.91 | 2.73 | 2.60 | 2.54 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.77 | 1.91 | 2.73 | 2.60 | 2.54 | Upgrade
|
| EPS Growth | -0.45% | -7.73% | -29.93% | 5.18% | 2.27% | 182.00% | Upgrade
|
| Free Cash Flow | -519.94 | -134.22 | -885.56 | 1,828 | -1,480 | -115.04 | Upgrade
|
| Free Cash Flow Per Share | -3.69 | -0.95 | -6.27 | 12.94 | -10.47 | -0.81 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | - | - | Upgrade
|
| Gross Margin | 9.47% | 9.82% | 13.38% | 12.73% | 12.86% | 12.54% | Upgrade
|
| Operating Margin | 5.77% | 6.10% | 9.71% | 9.82% | 10.03% | 9.54% | Upgrade
|
| Profit Margin | 2.67% | 2.69% | 3.15% | 4.12% | 4.44% | 5.71% | Upgrade
|
| Free Cash Flow Margin | -5.01% | -1.45% | -10.32% | 19.51% | -17.90% | -1.83% | Upgrade
|
| EBITDA | 681.62 | 647.85 | 924.18 | 1,001 | 895.4 | 653.63 | Upgrade
|
| EBITDA Margin | 6.57% | 7.00% | 10.76% | 10.69% | 10.82% | 10.41% | Upgrade
|
| D&A For EBITDA | 83.21 | 83.16 | 90.63 | 81.23 | 66.16 | 54.73 | Upgrade
|
| EBIT | 598.41 | 564.69 | 833.55 | 920.02 | 829.25 | 598.9 | Upgrade
|
| EBIT Margin | 5.77% | 6.10% | 9.71% | 9.82% | 10.03% | 9.54% | Upgrade
|
| Effective Tax Rate | 33.91% | 25.03% | 37.81% | 33.00% | 39.05% | 28.57% | Upgrade
|
| Revenue as Reported | 10,378 | 9,259 | 8,585 | 9,371 | 8,271 | 6,278 | Upgrade
|
| Advertising Expenses | - | 0.35 | 0.25 | 0.56 | 0.56 | 0.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.