Pakistan Oxygen Limited (PSX:PAKOXY)
241.82
-24.19 (-9.09%)
At close: Mar 9, 2026
Pakistan Oxygen Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,047 | 11,345 | 8,589 | 7,296 | 7,005 | Upgrade
|
| Revenue Growth (YoY) | 15.00% | 32.09% | 17.72% | 4.15% | 26.33% | Upgrade
|
| Cost of Revenue | 7,807 | 8,339 | 7,079 | 6,010 | 5,675 | Upgrade
|
| Gross Profit | 5,240 | 3,006 | 1,510 | 1,286 | 1,331 | Upgrade
|
| Selling, General & Admin | 842.96 | 838.4 | 636.95 | 586.81 | 537.74 | Upgrade
|
| Other Operating Expenses | 273.37 | 145.38 | 130.89 | 39.87 | 60.05 | Upgrade
|
| Operating Expenses | 1,116 | 983.77 | 767.84 | 626.68 | 597.79 | Upgrade
|
| Operating Income | 4,124 | 2,023 | 741.97 | 659.69 | 732.88 | Upgrade
|
| Interest Expense | -483.16 | -992.53 | -679.62 | -202.55 | -114.71 | Upgrade
|
| Interest & Investment Income | - | 0.39 | 0.08 | 1.29 | 1.43 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -6.57 | -7.23 | -6.5 | -4.61 | Upgrade
|
| EBT Excluding Unusual Items | 3,640 | 1,024 | 55.2 | 451.94 | 614.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 120.58 | 16.28 | 13.66 | 2.83 | Upgrade
|
| Other Unusual Items | - | - | 4.8 | 9.81 | - | Upgrade
|
| Pretax Income | 3,640 | 1,145 | 98.14 | 475.41 | 633.51 | Upgrade
|
| Income Tax Expense | 1,971 | 432.84 | -46.59 | 55.36 | 182.4 | Upgrade
|
| Net Income | 1,669 | 711.76 | 144.74 | 420.05 | 451.1 | Upgrade
|
| Net Income to Common | 1,669 | 711.76 | 144.74 | 420.05 | 451.1 | Upgrade
|
| Net Income Growth | 134.49% | 391.76% | -65.54% | -6.88% | 30.27% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 87 | 87 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 87 | 87 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | 18.96% | - | - | Upgrade
|
| EPS (Basic) | 19.16 | 8.17 | 1.66 | 5.74 | 6.16 | Upgrade
|
| EPS (Diluted) | 19.16 | 8.17 | 1.66 | 5.74 | 6.16 | Upgrade
|
| EPS Growth | 134.53% | 391.76% | -71.03% | -6.88% | 30.27% | Upgrade
|
| Free Cash Flow | 6,501 | 1,492 | -1,645 | -4,156 | -1,369 | Upgrade
|
| Free Cash Flow Per Share | 74.63 | 17.12 | -18.88 | -56.74 | -18.69 | Upgrade
|
| Gross Margin | 40.16% | 26.50% | 17.58% | 17.63% | 19.00% | Upgrade
|
| Operating Margin | 31.61% | 17.83% | 8.64% | 9.04% | 10.46% | Upgrade
|
| Profit Margin | 12.79% | 6.27% | 1.69% | 5.76% | 6.44% | Upgrade
|
| Free Cash Flow Margin | 49.83% | 13.15% | -19.15% | -56.96% | -19.54% | Upgrade
|
| EBITDA | 4,968 | 2,792 | 1,270 | 1,042 | 1,103 | Upgrade
|
| EBITDA Margin | 38.07% | 24.61% | 14.79% | 14.28% | 15.75% | Upgrade
|
| D&A For EBITDA | 844.01 | 768.9 | 528.16 | 382.16 | 370.31 | Upgrade
|
| EBIT | 4,124 | 2,023 | 741.97 | 659.69 | 732.88 | Upgrade
|
| EBIT Margin | 31.61% | 17.83% | 8.64% | 9.04% | 10.46% | Upgrade
|
| Effective Tax Rate | 54.15% | 37.82% | - | 11.64% | 28.79% | Upgrade
|
| Revenue as Reported | 13,047 | 11,345 | 8,589 | 7,296 | 7,005 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.