Punjab Oil Mills Limited (PSX:POML)
Pakistan
· Delayed Price · Currency is PKR 121.18
-8.83 (-6.79%)
At close: Mar 9, 2026
Punjab Oil Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -9.39 | -69.02 | -37.41 | 43 | 67.31 | -16.96 | Upgrade
|
| Depreciation & Amortization | 76.71 | 63.35 | 55.97 | 57.56 | 40.46 | 40.4 | Upgrade
|
| Other Amortization | 8.15 | 8.15 | 1.73 | 4.92 | 7.41 | 7.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -5.78 | -0.56 | -2.81 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.56 | - | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 53.67 | 42.52 | 56.35 | - | - | - | Upgrade
|
| Other Operating Activities | -84.57 | -81.77 | -34.76 | -32.66 | 17.7 | -4.7 | Upgrade
|
| Change in Accounts Receivable | -670.83 | -428.47 | -401.75 | 230.96 | -271.49 | 28.98 | Upgrade
|
| Change in Inventory | -18.26 | 167.87 | 374.12 | 29.9 | -331.49 | -120.39 | Upgrade
|
| Change in Accounts Payable | 792.98 | 548.17 | -11.56 | -494.04 | 401.2 | 91.7 | Upgrade
|
| Change in Other Net Operating Assets | -68.75 | -36.57 | 17.87 | 6.45 | -28.18 | -9.59 | Upgrade
|
| Operating Cash Flow | 79.14 | 208.44 | 20 | -156.71 | -97.07 | 16.86 | Upgrade
|
| Operating Cash Flow Growth | 19.92% | 942.36% | - | - | - | - | Upgrade
|
| Capital Expenditures | -25.36 | -25.91 | -103.66 | -34.13 | -14.18 | -46.39 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 6.39 | 0.75 | 3.69 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -8.83 | - | - | -14.83 | Upgrade
|
| Other Investing Activities | -90.49 | -74.2 | -30.14 | -37.21 | -21.48 | -9.42 | Upgrade
|
| Investing Cash Flow | -114.88 | -92.74 | -140.89 | -71.67 | -35.66 | -70.64 | Upgrade
|
| Short-Term Debt Issued | - | - | 144.46 | 259.53 | 194.91 | 44.4 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 3.18 | Upgrade
|
| Total Debt Issued | 99.91 | - | 144.46 | 259.53 | 194.91 | 47.58 | Upgrade
|
| Short-Term Debt Repaid | - | -84.53 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -11.68 | -2.87 | -13.4 | -20.19 | - | Upgrade
|
| Total Debt Repaid | -16.65 | -96.2 | -2.87 | -13.4 | -20.19 | - | Upgrade
|
| Net Debt Issued (Repaid) | 83.27 | -96.2 | 141.59 | 246.12 | 174.73 | 47.58 | Upgrade
|
| Common Dividends Paid | - | - | -11.05 | -9.96 | -5.08 | -0.09 | Upgrade
|
| Financing Cash Flow | 83.27 | -96.2 | 130.53 | 236.16 | 169.65 | 47.5 | Upgrade
|
| Net Cash Flow | 47.53 | 19.49 | 9.64 | 7.78 | 36.92 | -6.29 | Upgrade
|
| Free Cash Flow | 53.77 | 182.53 | -83.66 | -190.85 | -111.25 | -29.53 | Upgrade
|
| Free Cash Flow Margin | 0.55% | 1.98% | -1.04% | -1.94% | -1.26% | -0.49% | Upgrade
|
| Free Cash Flow Per Share | 6.93 | 23.51 | -10.78 | -24.59 | -14.33 | -3.80 | Upgrade
|
| Cash Interest Paid | 126.56 | 126.56 | 164.77 | 118.12 | 43.5 | 18.25 | Upgrade
|
| Cash Income Tax Paid | 171.43 | 171.43 | 135.57 | 166.18 | 123.76 | 90.41 | Upgrade
|
| Levered Free Cash Flow | 177.51 | 335.44 | 15.45 | -13.77 | -82.12 | -0.84 | Upgrade
|
| Unlevered Free Cash Flow | 248.09 | 414.26 | 118.3 | 63.14 | -54.01 | 8.84 | Upgrade
|
| Change in Working Capital | 35.13 | 251 | -21.33 | -226.74 | -229.95 | -9.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.