Panther Tyres Limited (PSX:PTL)
Pakistan
· Delayed Price · Currency is PKR 52.87
-1.09 (-2.02%)
At close: Mar 6, 2026
Panther Tyres Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 33,941 | 32,567 | 29,535 | 21,363 | 20,460 | 16,202 | Upgrade
|
| Revenue Growth (YoY) | 9.92% | 10.26% | 38.25% | 4.41% | 26.28% | 39.86% | Upgrade
|
| Cost of Revenue | 28,957 | 28,303 | 25,221 | 18,261 | 18,180 | 13,731 | Upgrade
|
| Gross Profit | 4,983 | 4,264 | 4,314 | 3,102 | 2,281 | 2,471 | Upgrade
|
| Selling, General & Admin | 1,884 | 1,753 | 1,801 | 1,288 | 1,051 | 877.4 | Upgrade
|
| Other Operating Expenses | 125.41 | 68.16 | 109.88 | 172.3 | -69.46 | 83 | Upgrade
|
| Operating Expenses | 2,063 | 1,874 | 1,962 | 1,482 | 981.17 | 960.4 | Upgrade
|
| Operating Income | 2,921 | 2,391 | 2,352 | 1,620 | 1,300 | 1,510 | Upgrade
|
| Interest Expense | -1,282 | -1,420 | -1,436 | -1,017 | -631.26 | -310.67 | Upgrade
|
| Interest & Investment Income | 11.8 | 11.8 | 7.17 | 3.53 | 32.59 | 6.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.38 | 16.38 | -25.19 | 61.6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -39.05 | -39.05 | -51.95 | -31.92 | -18.59 | -17.53 | Upgrade
|
| EBT Excluding Unusual Items | 1,628 | 959.76 | 846.11 | 636.49 | 682.28 | 1,188 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.19 | 48.19 | 49.56 | 6.26 | 10.96 | 11.86 | Upgrade
|
| Asset Writedown | - | - | - | - | -3.98 | - | Upgrade
|
| Other Unusual Items | - | - | - | 3.12 | 15.05 | 20.2 | Upgrade
|
| Pretax Income | 1,676 | 1,008 | 895.67 | 645.87 | 704.31 | 1,220 | Upgrade
|
| Income Tax Expense | 771.86 | 576.31 | 429.89 | 213.08 | 246.86 | 369 | Upgrade
|
| Net Income | 904.52 | 431.63 | 465.79 | 432.79 | 457.46 | 851.26 | Upgrade
|
| Net Income to Common | 904.52 | 431.63 | 465.79 | 432.79 | 457.46 | 851.26 | Upgrade
|
| Net Income Growth | 312.17% | -7.33% | 7.62% | -5.39% | -46.26% | 238.03% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 168 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 168 | 168 | Upgrade
|
| Shares Change (YoY) | 0.16% | - | - | - | - | 27.27% | Upgrade
|
| EPS (Basic) | 5.38 | 2.57 | 2.77 | 2.58 | 2.72 | 5.07 | Upgrade
|
| EPS (Diluted) | 5.38 | 2.57 | 2.77 | 2.58 | 2.72 | 5.07 | Upgrade
|
| EPS Growth | 311.53% | -7.33% | 7.62% | -5.39% | -46.26% | 165.60% | Upgrade
|
| Free Cash Flow | -154.22 | 51.67 | -2,276 | 1,397 | -3,743 | -3,170 | Upgrade
|
| Free Cash Flow Per Share | -0.92 | 0.31 | -13.55 | 8.31 | -22.28 | -18.87 | Upgrade
|
| Dividend Per Share | 4.000 | 2.000 | - | 2.000 | 1.000 | 1.667 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | -40.00% | - | Upgrade
|
| Gross Margin | 14.68% | 13.09% | 14.61% | 14.52% | 11.15% | 15.25% | Upgrade
|
| Operating Margin | 8.61% | 7.34% | 7.96% | 7.58% | 6.35% | 9.32% | Upgrade
|
| Profit Margin | 2.67% | 1.32% | 1.58% | 2.03% | 2.24% | 5.25% | Upgrade
|
| Free Cash Flow Margin | -0.45% | 0.16% | -7.71% | 6.54% | -18.29% | -19.56% | Upgrade
|
| EBITDA | 3,693 | 3,041 | 2,820 | 1,972 | 1,618 | 1,808 | Upgrade
|
| EBITDA Margin | 10.88% | 9.34% | 9.55% | 9.23% | 7.91% | 11.16% | Upgrade
|
| D&A For EBITDA | 772.7 | 650.44 | 468.03 | 352.07 | 318.42 | 297.7 | Upgrade
|
| EBIT | 2,921 | 2,391 | 2,352 | 1,620 | 1,300 | 1,510 | Upgrade
|
| EBIT Margin | 8.61% | 7.34% | 7.96% | 7.58% | 6.35% | 9.32% | Upgrade
|
| Effective Tax Rate | 46.04% | 57.18% | 48.00% | 32.99% | 35.05% | 30.24% | Upgrade
|
| Advertising Expenses | - | 173.68 | 410.64 | 236.69 | 99.5 | 151.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.