Quantum Data Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Cost of Revenue	233.29	111.89	122.69	39.47	42.5	45.78	Upgrade
Gross Profit	-233.29	-111.89	-122.69	-39.47	-42.5	-45.78	Upgrade
Selling, General & Admin	7.73	6.85	2.56	2.42	2.29	2.53	Upgrade
Other Operating Expenses	-1.01	-1.01	-4.55	-11.09	-1.53	0.25	Upgrade
Operating Expenses	6.72	5.84	-2	-8.67	0.76	2.78	Upgrade
Operating Income	-240.01	-117.73	-120.7	-30.8	-43.25	-48.56	Upgrade
Interest & Investment Income	0	-	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-1.26	-0	-1.05	-0	-0	-0.01	Upgrade
EBT Excluding Unusual Items	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57	Upgrade
Pretax Income	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57	Upgrade
Net Income	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57	Upgrade
Net Income to Common	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57	Upgrade
Shares Outstanding (Basic)	122	122	122	122	122	122	Upgrade
Shares Outstanding (Diluted)	122	122	122	122	122	122	Upgrade
Shares Change (YoY)	2.04%	-	-	-	-	-13.29%	Upgrade
EPS (Basic)	-1.98	-0.97	-1.00	-0.25	-0.36	-0.40	Upgrade
EPS (Diluted)	-1.98	-0.97	-1.00	-0.25	-0.36	-0.40	Upgrade
Free Cash Flow	-14.66	-1.05	1.32	16.4	-2.45	-51.59	Upgrade
Free Cash Flow Per Share	-0.12	-0.01	0.01	0.14	-0.02	-0.42	Upgrade
EBITDA	-133.53	-6.33	1.49	8.2	-1.2	-3.18	Upgrade
D&A For EBITDA	106.49	111.39	122.18	39	42.05	45.38	Upgrade
EBIT	-240.01	-117.73	-120.7	-30.8	-43.25	-48.56	Upgrade
Advertising Expenses	-	0.08	0.08	0.08	0.17	0.1	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.