Saif Textile Mills Limited (PSX:SAIF)
Pakistan
· Delayed Price · Currency is PKR 24.35
-2.67 (-9.88%)
At close: Mar 9, 2026
Saif Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -177.36 | -388.32 | 11.57 | -1,134 | 282.08 | 526.88 | Upgrade
|
| Depreciation & Amortization | 350.77 | 358.64 | 383.79 | 323.11 | 325.75 | 330.06 | Upgrade
|
| Other Amortization | - | - | - | - | 1.7 | 2.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.29 | -3.36 | -3.16 | -16.9 | -24.93 | 1.84 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.3 | 1.02 | -0.95 | Upgrade
|
| Other Operating Activities | 534.36 | 1,055 | 1,124 | 838.4 | 1,171 | 712.62 | Upgrade
|
| Change in Accounts Receivable | -139.77 | -1,251 | -275.98 | 1,015 | -260.44 | -449.07 | Upgrade
|
| Change in Inventory | -98.04 | 817.19 | -803.36 | 1,107 | -1,670 | 315.62 | Upgrade
|
| Change in Accounts Payable | 466.14 | 267.19 | 448.91 | -959.74 | 778.48 | -179.36 | Upgrade
|
| Change in Unearned Revenue | 146.17 | 86.79 | -30.58 | 108.94 | - | - | Upgrade
|
| Change in Income Taxes | 106.23 | 106.23 | -106.23 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 53.8 | -23.43 | 73.85 | 56.45 | -68.93 | -9.62 | Upgrade
|
| Operating Cash Flow | 1,241 | 1,023 | 843.8 | 1,335 | 534.74 | 1,251 | Upgrade
|
| Operating Cash Flow Growth | 190.28% | 21.27% | -36.81% | 149.72% | -57.25% | 1823.99% | Upgrade
|
| Capital Expenditures | -397.15 | -33.33 | -33.04 | -205.38 | -439.71 | -223.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.3 | 6.27 | 34.04 | 27.86 | 56.21 | 10.28 | Upgrade
|
| Investment in Securities | - | - | - | 0.2 | 22.1 | - | Upgrade
|
| Investing Cash Flow | -394.85 | -27.05 | 1 | -177.32 | -361.41 | -212.76 | Upgrade
|
| Short-Term Debt Issued | - | 473.17 | 238.29 | 731.11 | 1,101 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 1,102 | 65.15 | 251.68 | 263.81 | Upgrade
|
| Total Debt Issued | 970.77 | 473.17 | 1,340 | 796.26 | 1,352 | 263.81 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -164.18 | Upgrade
|
| Long-Term Debt Repaid | - | -394.45 | -602.98 | -757.89 | -833.32 | -379.27 | Upgrade
|
| Total Debt Repaid | -593.21 | -394.45 | -602.98 | -757.89 | -833.32 | -543.44 | Upgrade
|
| Net Debt Issued (Repaid) | 377.56 | 78.72 | 737.29 | 38.36 | 519.09 | -279.63 | Upgrade
|
| Common Dividends Paid | -0.01 | -0.02 | -0.01 | -0.02 | - | -5.14 | Upgrade
|
| Other Financing Activities | -1,221 | -1,062 | -1,578 | -1,223 | -693.62 | -749.66 | Upgrade
|
| Financing Cash Flow | -843.73 | -983.59 | -840.28 | -1,185 | -174.53 | -1,034 | Upgrade
|
| Net Cash Flow | 2.88 | 12.68 | 4.53 | -26.89 | -1.2 | 3.71 | Upgrade
|
| Free Cash Flow | 844.31 | 989.99 | 810.76 | 1,130 | 95.04 | 1,028 | Upgrade
|
| Free Cash Flow Growth | 130.21% | 22.11% | -28.25% | 1089.01% | -90.75% | - | Upgrade
|
| Free Cash Flow Margin | 8.14% | 8.54% | 6.62% | 9.66% | 0.75% | 9.65% | Upgrade
|
| Free Cash Flow Per Share | 32.01 | 37.48 | 30.70 | 42.78 | 3.60 | 38.91 | Upgrade
|
| Cash Interest Paid | 1,062 | 1,062 | 1,578 | 1,223 | 693.63 | 749.66 | Upgrade
|
| Cash Income Tax Paid | 120.21 | 120.21 | 125.33 | 134.89 | 165.64 | 96.74 | Upgrade
|
| Levered Free Cash Flow | -34.4 | 193.2 | -526.1 | 631.23 | -524.51 | 167.34 | Upgrade
|
| Unlevered Free Cash Flow | 542.16 | 943.76 | 429.53 | 1,494 | -80.08 | 533.29 | Upgrade
|
| Change in Working Capital | 534.52 | 2.67 | -693.38 | 1,327 | -1,221 | -322.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.