Sazgar Engineering Works Limited (PSX:SAZEW)
Pakistan
· Delayed Price · Currency is PKR 2,132.19
-24.23 (-1.12%)
At close: Mar 6, 2026
Sazgar Engineering Works Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 131,846 | 108,694 | 57,642 | 18,174 | 10,274 | 4,034 | Upgrade
|
| Revenue Growth (YoY) | 50.15% | 88.57% | 217.17% | 76.89% | 154.72% | 39.49% | Upgrade
|
| Cost of Revenue | 96,282 | 77,052 | 41,996 | 15,625 | 9,381 | 3,667 | Upgrade
|
| Gross Profit | 35,564 | 31,642 | 15,646 | 2,549 | 892.95 | 366.72 | Upgrade
|
| Selling, General & Admin | 5,167 | 4,035 | 2,194 | 828.24 | 576.79 | 249.25 | Upgrade
|
| Other Operating Expenses | 2,139 | 1,914 | 947.28 | 97.25 | 10.21 | 8.3 | Upgrade
|
| Operating Expenses | 7,307 | 5,949 | 3,141 | 925.49 | 587 | 257.55 | Upgrade
|
| Operating Income | 28,257 | 25,693 | 12,505 | 1,624 | 305.94 | 109.18 | Upgrade
|
| Interest Expense | -270.13 | -220.47 | -116.72 | -167.36 | -58.08 | -28.8 | Upgrade
|
| Interest & Investment Income | 1,273 | 1,273 | 769.95 | 24.15 | 6.31 | 15.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.44 | 0.44 | -0 | - | 0.32 | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 476.52 | -9.83 | -52.19 | -1.01 | 4.2 | 7.61 | Upgrade
|
| EBT Excluding Unusual Items | 29,738 | 26,737 | 13,106 | 1,480 | 258.7 | 103.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.09 | 1.09 | 9.42 | 1.22 | 4.76 | 0.92 | Upgrade
|
| Pretax Income | 29,739 | 26,738 | 13,115 | 1,481 | 263.45 | 104.48 | Upgrade
|
| Income Tax Expense | 11,587 | 10,402 | 5,180 | 485.91 | 145.61 | 28.68 | Upgrade
|
| Net Income | 18,152 | 16,336 | 7,936 | 995.08 | 117.84 | 75.8 | Upgrade
|
| Net Income to Common | 18,152 | 16,336 | 7,936 | 995.08 | 117.84 | 75.8 | Upgrade
|
| Net Income Growth | 38.07% | 105.86% | 697.49% | 744.43% | 55.47% | 174.29% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 17.23% | Upgrade
|
| EPS (Basic) | 300.29 | 270.26 | 131.29 | 16.46 | 1.95 | 1.25 | Upgrade
|
| EPS (Diluted) | 300.29 | 270.26 | 131.29 | 16.46 | 1.95 | 1.25 | Upgrade
|
| EPS Growth | 38.07% | 105.86% | 697.49% | 744.43% | 55.47% | 133.98% | Upgrade
|
| Free Cash Flow | 17,098 | 10,382 | 6,973 | 1,167 | -164.52 | -611.51 | Upgrade
|
| Free Cash Flow Per Share | 282.87 | 171.76 | 115.36 | 19.31 | -2.72 | -10.12 | Upgrade
|
| Dividend Per Share | 62.000 | 52.000 | 20.000 | 4.000 | - | - | Upgrade
|
| Dividend Growth | 55.00% | 160.00% | 400.00% | - | - | - | Upgrade
|
| Gross Margin | 26.97% | 29.11% | 27.14% | 14.03% | 8.69% | 9.09% | Upgrade
|
| Operating Margin | 21.43% | 23.64% | 21.69% | 8.94% | 2.98% | 2.71% | Upgrade
|
| Profit Margin | 13.77% | 15.03% | 13.77% | 5.47% | 1.15% | 1.88% | Upgrade
|
| Free Cash Flow Margin | 12.97% | 9.55% | 12.10% | 6.42% | -1.60% | -15.16% | Upgrade
|
| EBITDA | 28,618 | 26,029 | 12,787 | 1,857 | 454.62 | 131.01 | Upgrade
|
| EBITDA Margin | 21.71% | 23.95% | 22.18% | 10.22% | 4.42% | 3.25% | Upgrade
|
| D&A For EBITDA | 361.15 | 336.01 | 282.48 | 233.29 | 148.67 | 21.83 | Upgrade
|
| EBIT | 28,257 | 25,693 | 12,505 | 1,624 | 305.94 | 109.18 | Upgrade
|
| EBIT Margin | 21.43% | 23.64% | 21.69% | 8.94% | 2.98% | 2.71% | Upgrade
|
| Effective Tax Rate | 38.96% | 38.90% | 39.49% | 32.81% | 55.27% | 27.46% | Upgrade
|
| Advertising Expenses | - | 242.97 | 193.89 | 48.91 | 32.22 | 3.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.