SG Allied Businesses Limited (PSX:SGABL)
126.00
0.00 (0.00%)
At close: Oct 10, 2025
SG Allied Businesses Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 86.06 | 85.22 | 57.2 | 22.14 | 14.25 | 16.9 | Upgrade
|
| Revenue Growth (YoY) | 30.97% | 48.99% | 158.37% | 55.39% | -15.71% | 222.24% | Upgrade
|
| Cost of Revenue | 68.14 | 62.68 | 41.56 | 26.79 | 10.56 | 5.14 | Upgrade
|
| Gross Profit | 17.92 | 22.54 | 15.64 | -4.65 | 3.69 | 11.76 | Upgrade
|
| Selling, General & Admin | 109.41 | 112.02 | 115.51 | 70.27 | 52.74 | 47.63 | Upgrade
|
| Other Operating Expenses | 10.18 | 10.18 | - | 1.06 | 6.53 | 6.79 | Upgrade
|
| Operating Expenses | 132.67 | 135.28 | 115.51 | 80.88 | 67.36 | 62.5 | Upgrade
|
| Operating Income | -114.75 | -112.75 | -99.87 | -85.53 | -63.67 | -50.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 100.15 | 97.81 | 83.01 | 77.04 | 53.73 | 49.76 | Upgrade
|
| EBT Excluding Unusual Items | -14.6 | -14.94 | -16.85 | -8.48 | -9.94 | -0.98 | Upgrade
|
| Pretax Income | -14.6 | -14.94 | -16.85 | -8.48 | -9.94 | -0.98 | Upgrade
|
| Income Tax Expense | 3.13 | 0.23 | -0.72 | -0.12 | 0.85 | 10.94 | Upgrade
|
| Net Income | -17.72 | -15.17 | -16.14 | -8.36 | -10.79 | -11.92 | Upgrade
|
| Net Income to Common | -17.72 | -15.17 | -16.14 | -8.36 | -10.79 | -11.92 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | -1.18 | -1.01 | -1.08 | -0.56 | -0.72 | -0.79 | Upgrade
|
| EPS (Diluted) | -1.18 | -1.01 | -1.08 | -0.56 | -0.72 | -0.79 | Upgrade
|
| Free Cash Flow | -28.06 | -14.55 | -17.15 | -35.93 | -90.14 | -8.68 | Upgrade
|
| Free Cash Flow Per Share | -1.87 | -0.97 | -1.14 | -2.40 | -6.01 | -0.58 | Upgrade
|
| Gross Margin | 20.83% | 26.45% | 27.34% | -21.02% | 25.87% | 69.60% | Upgrade
|
| Operating Margin | -133.33% | -132.30% | -174.60% | -386.33% | -446.93% | -300.18% | Upgrade
|
| Profit Margin | -20.59% | -17.80% | -28.21% | -37.76% | -75.76% | -70.53% | Upgrade
|
| Free Cash Flow Margin | -32.60% | -17.08% | -29.99% | -162.31% | -632.67% | -51.36% | Upgrade
|
| EBITDA | -98.78 | -97 | -89.02 | -74.72 | -54.77 | -41.38 | Upgrade
|
| EBITDA Margin | -114.78% | -113.83% | -155.63% | - | - | -244.82% | Upgrade
|
| D&A For EBITDA | 15.96 | 15.74 | 10.85 | 10.81 | 8.91 | 9.36 | Upgrade
|
| EBIT | -114.75 | -112.75 | -99.87 | -85.53 | -63.67 | -50.74 | Upgrade
|
| EBIT Margin | -133.33% | -132.30% | -174.60% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.43 | 0.67 | 0.51 | 0.15 | 0.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.