Service Global Footwear Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,438	20,583	12,421	6,775	9,478	-
Market Cap Growth	-4.82%	65.71%	83.33%	-28.52%	-	-
Enterprise Value	27,308	27,099	18,993	13,355	12,734	-
Last Close Price	89.30	95.56	55.77	26.61	33.61	-
PE Ratio	9.38	18.49	10.60	19.81	23.51	-
Forward PE	8.50	11.47	8.41	6.60	-	-
PS Ratio	0.94	1.18	0.82	0.58	1.35	-
PB Ratio	2.27	2.86	1.92	1.10	1.41	-
P/TBV Ratio	2.27	2.86	1.92	1.10	1.41	-
P/FCF Ratio	-	-	-	-	73.55	-
P/OCF Ratio	-	-	-	-	27.57	-
EV/Sales Ratio	1.39	1.55	1.26	1.14	1.81	-
EV/EBITDA Ratio	9.37	34.06	13.57	14.81	30.96	-
EV/EBIT Ratio	10.39	53.10	16.46	18.67	53.06	-
EV/FCF Ratio	-11.30	-	-	-	98.82	-
Debt / Equity Ratio	1.15	1.30	1.33	0.96	0.64	1.13
Debt / EBITDA Ratio	10.59	11.75	6.18	6.53	10.51	7.42
Debt / FCF Ratio	-	-	-	-	33.54	11.45
Net Debt / Equity Ratio	1.09	1.19	0.88	0.93	0.50	0.83
Net Debt / EBITDA Ratio	10.09	10.75	4.07	6.35	8.23	5.47
Net Debt / FCF Ratio	-3.67	-10.74	-4.31	-2.11	26.28	8.44
Asset Turnover	1.01	0.91	0.90	0.87	0.61	-
Inventory Turnover	3.80	3.18	2.89	3.43	3.26	-
Quick Ratio	0.62	0.43	0.51	0.37	0.42	0.59
Current Ratio	1.04	1.09	1.05	1.01	1.16	1.45
Return on Equity (ROE)	26.36%	16.27%	18.52%	5.31%	7.36%	-
Return on Assets (ROA)	1.90%	1.66%	4.32%	3.32%	1.30%	-
Return on Invested Capital (ROIC)	3.01%	2.83%	8.31%	3.23%	1.89%	6.02%
Return on Capital Employed (ROCE)	6.00%	6.40%	16.30%	10.70%	3.40%	10.80%
Earnings Yield	10.72%	5.41%	9.43%	5.05%	4.25%	-
FCF Yield	-13.11%	-3.87%	-10.64%	-40.06%	1.36%	-
Dividend Yield	4.05%	4.19%	8.96%	13.15%	5.95%	-
Payout Ratio	41.82%	92.43%	17.50%	268.01%	-	-
Buyback Yield / Dilution	-0.71%	-0.67%	-0.08%	-6.93%	-123.46%	-
Total Shareholder Return	3.34%	3.52%	8.89%	6.23%	-117.51%	-

Source: S&P Capital IQ. Standard template. Financial Sources.