Sui Northern Gas Pipelines Limited (PSX:SNGP)
Pakistan
· Delayed Price · Currency is PKR 116.48
-0.35 (-0.30%)
At close: Dec 5, 2025
PSX:SNGP Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 1,310,222 | 1,332,321 | 1,374,724 | 1,081,530 | 1,076,740 | 644,504 | Upgrade
|
| Other Revenue | 55,415 | 76,230 | 158,187 | 284,229 | 216,937 | 113,123 | Upgrade
|
| Revenue | 1,365,637 | 1,408,551 | 1,532,911 | 1,365,759 | 1,293,677 | 757,627 | Upgrade
|
| Revenue Growth (YoY) | -11.23% | -8.11% | 12.24% | 5.57% | 70.75% | 1.76% | Upgrade
|
| Cost of Revenue | 1,281,250 | 1,328,068 | 1,488,497 | 1,331,585 | 1,208,156 | 704,775 | Upgrade
|
| Gross Profit | 84,387 | 80,484 | 44,414 | 34,173 | 85,522 | 52,852 | Upgrade
|
| Selling, General & Admin | 24,046 | 22,972 | 23,353 | 19,458 | 16,658 | 15,314 | Upgrade
|
| Other Operating Expenses | -8,898 | -10,244 | -7,304 | -6,618 | -7,547 | -8,575 | Upgrade
|
| Operating Expenses | 16,992 | 14,572 | 19,613 | 14,813 | 10,319 | 7,110 | Upgrade
|
| Operating Income | 67,395 | 65,912 | 24,802 | 19,360 | 75,203 | 45,742 | Upgrade
|
| Interest Expense | -27,221 | -30,460 | -38,010 | -27,226 | -57,273 | -40,028 | Upgrade
|
| Interest & Investment Income | 13,732 | 18,166 | 45,661 | 28,388 | 13,037 | 9,736 | Upgrade
|
| Currency Exchange Gain (Loss) | -289.04 | -268.66 | -959.24 | -4,773 | -1,705 | 419.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 187.46 | 187.46 | -521.57 | -9.54 | -23.29 | -8.56 | Upgrade
|
| EBT Excluding Unusual Items | 53,804 | 53,537 | 30,972 | 15,739 | 29,238 | 15,860 | Upgrade
|
| Gain (Loss) on Sale of Investments | -150.9 | -146.88 | -156.29 | - | -18.68 | -139.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.5 | 69.23 | 107.08 | 32.03 | 51.17 | 118.76 | Upgrade
|
| Other Unusual Items | -29,013 | -29,013 | -1,079 | - | -13,768 | - | Upgrade
|
| Pretax Income | 24,682 | 24,446 | 29,843 | 15,772 | 15,504 | 15,842 | Upgrade
|
| Income Tax Expense | 9,927 | 9,854 | 10,867 | 5,208 | 5,137 | 4,856 | Upgrade
|
| Net Income | 14,755 | 14,592 | 18,977 | 10,564 | 10,366 | 10,986 | Upgrade
|
| Net Income to Common | 14,755 | 14,592 | 18,977 | 10,564 | 10,366 | 10,986 | Upgrade
|
| Net Income Growth | -20.47% | -23.11% | 79.64% | 1.91% | -5.64% | 83.17% | Upgrade
|
| Shares Outstanding (Basic) | 634 | 634 | 634 | 634 | 634 | 634 | Upgrade
|
| Shares Outstanding (Diluted) | 634 | 634 | 634 | 634 | 634 | 634 | Upgrade
|
| EPS (Basic) | 23.26 | 23.01 | 29.92 | 16.66 | 16.34 | 17.32 | Upgrade
|
| EPS (Diluted) | 23.26 | 23.01 | 29.92 | 16.66 | 16.34 | 17.32 | Upgrade
|
| EPS Growth | -20.53% | -23.11% | 79.64% | 1.91% | -5.64% | 83.17% | Upgrade
|
| Free Cash Flow | -16,881 | -2,935 | -21,647 | -82,709 | 24,764 | 7,652 | Upgrade
|
| Free Cash Flow Per Share | -26.61 | -4.63 | -34.13 | -130.41 | 39.05 | 12.06 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 7.500 | 4.500 | 4.000 | 7.000 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | 66.67% | 12.50% | -42.86% | 75.00% | Upgrade
|
| Gross Margin | 6.18% | 5.71% | 2.90% | 2.50% | 6.61% | 6.98% | Upgrade
|
| Operating Margin | 4.93% | 4.68% | 1.62% | 1.42% | 5.81% | 6.04% | Upgrade
|
| Profit Margin | 1.08% | 1.04% | 1.24% | 0.77% | 0.80% | 1.45% | Upgrade
|
| Free Cash Flow Margin | -1.24% | -0.21% | -1.41% | -6.06% | 1.91% | 1.01% | Upgrade
|
| EBITDA | 87,429 | 85,356 | 42,162 | 35,114 | 90,604 | 65,990 | Upgrade
|
| EBITDA Margin | 6.40% | 6.06% | 2.75% | 2.57% | 7.00% | 8.71% | Upgrade
|
| D&A For EBITDA | 20,034 | 19,444 | 17,360 | 15,754 | 15,402 | 20,249 | Upgrade
|
| EBIT | 67,395 | 65,912 | 24,802 | 19,360 | 75,203 | 45,742 | Upgrade
|
| EBIT Margin | 4.93% | 4.68% | 1.62% | 1.42% | 5.81% | 6.04% | Upgrade
|
| Effective Tax Rate | 40.22% | 40.31% | 36.41% | 33.02% | 33.14% | 30.65% | Upgrade
|
| Revenue as Reported | 1,365,637 | 1,408,551 | 1,532,911 | 1,365,759 | 1,293,677 | 757,627 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.