Sui Southern Gas Company Limited (PSX:SSGC)
Pakistan
· Delayed Price · Currency is PKR 24.23
+0.44 (1.85%)
At close: Mar 6, 2026
Sui Southern Gas Company Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -2,314 | 3,441 | 8,292 | -836.06 | -11,412 | 2,263 | Upgrade
|
| Depreciation & Amortization | 11,486 | 10,535 | 9,065 | 7,304 | 3,396 | 9,135 | Upgrade
|
| Other Amortization | 86.55 | 98.71 | 137.07 | 109.77 | 63.14 | 46.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | 439.35 | 446.76 | 637.47 | 539.28 | 1.08 | 133.38 | Upgrade
|
| Provision & Write-off of Bad Debts | 10,010 | 5,716 | 1,950 | 1,908 | 2,122 | 2,229 | Upgrade
|
| Other Operating Activities | -21,230 | -27,204 | 392.2 | -304.07 | 4,204 | -816.26 | Upgrade
|
| Change in Accounts Receivable | -10,167 | -9,174 | -11,163 | -18,006 | -19,071 | -2,532 | Upgrade
|
| Change in Inventory | -536.43 | 200.75 | -423.6 | -1,919 | -1,206 | -153.82 | Upgrade
|
| Change in Accounts Payable | -112,805 | -132,357 | 104,972 | 241,004 | 143,668 | 20,022 | Upgrade
|
| Change in Other Net Operating Assets | 98,736 | 127,253 | -101,135 | -236,372 | -104,060 | -22,565 | Upgrade
|
| Operating Cash Flow | -26,168 | -21,303 | 12,631 | -6,564 | 17,921 | 10,299 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 74.00% | -50.05% | Upgrade
|
| Capital Expenditures | -35,559 | -33,537 | -24,085 | -13,413 | -12,480 | -10,587 | Upgrade
|
| Sale of Property, Plant & Equipment | 87.8 | 74.6 | 121.02 | 152.34 | 138.39 | 51.92 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -0.22 | Upgrade
|
| Other Investing Activities | -103.98 | -95.25 | -130.52 | -110.69 | -112.65 | -130.91 | Upgrade
|
| Investing Cash Flow | -35,575 | -33,558 | -24,094 | -13,371 | -12,454 | -10,667 | Upgrade
|
| Long-Term Debt Issued | - | 20,001 | 15,018 | 14,989 | 21,132 | 60.88 | Upgrade
|
| Long-Term Debt Repaid | - | -9,382 | -4,766 | -6,573 | -26,874 | -8,898 | Upgrade
|
| Net Debt Issued (Repaid) | 2,756 | 10,619 | 10,252 | 8,417 | -5,742 | -8,837 | Upgrade
|
| Common Dividends Paid | -178.09 | - | - | -0.03 | -0.05 | -0 | Upgrade
|
| Financing Cash Flow | 2,578 | 10,619 | 10,252 | 8,417 | -5,742 | -8,837 | Upgrade
|
| Net Cash Flow | -59,166 | -44,241 | -1,211 | -11,519 | -275.49 | -9,204 | Upgrade
|
| Free Cash Flow | -61,727 | -54,840 | -11,454 | -19,977 | 5,441 | -288.08 | Upgrade
|
| Free Cash Flow Margin | -14.92% | -12.28% | -2.29% | -4.42% | 1.45% | -0.10% | Upgrade
|
| Free Cash Flow Per Share | -70.07 | -62.25 | -13.00 | -22.68 | 6.18 | -0.33 | Upgrade
|
| Cash Interest Paid | 14,591 | 15,398 | 15,964 | 8,708 | 5,085 | 6,937 | Upgrade
|
| Cash Income Tax Paid | 33,701 | 40,135 | 7,876 | 3,308 | 2,501 | 1,153 | Upgrade
|
| Levered Free Cash Flow | -61,814 | -62,504 | -16,069 | 5,761 | 16,316 | -6,840 | Upgrade
|
| Unlevered Free Cash Flow | -53,371 | -54,909 | -7,696 | 11,161 | 19,564 | -3,996 | Upgrade
|
| Change in Working Capital | -24,773 | -14,077 | -7,750 | -15,294 | 19,331 | -5,229 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.