The Organic Meat Company Limited (PSX:TOMCL)
Pakistan
· Delayed Price · Currency is PKR 50.75
0.00 (0.00%)
At close: Dec 5, 2025
The Organic Meat Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 14,114 | 14,006 | 11,798 | 6,365 | 4,658 | 3,928 | Upgrade
|
| Revenue Growth (YoY) | 10.08% | 18.72% | 85.35% | 36.66% | 18.58% | 16.07% | Upgrade
|
| Cost of Revenue | 12,849 | 12,725 | 10,220 | 5,512 | 4,048 | 3,278 | Upgrade
|
| Gross Profit | 1,265 | 1,281 | 1,578 | 852.89 | 609.53 | 649.63 | Upgrade
|
| Selling, General & Admin | 574.14 | 580.71 | 714 | 512.61 | 367.23 | 208.68 | Upgrade
|
| Other Operating Expenses | 28.2 | 28.2 | 39.9 | 21.62 | 14.04 | 12.01 | Upgrade
|
| Operating Expenses | 769.48 | 767.55 | 789.08 | 539.56 | 413.02 | 233.37 | Upgrade
|
| Operating Income | 495.42 | 513.22 | 788.99 | 313.33 | 196.5 | 416.26 | Upgrade
|
| Interest Expense | -111.02 | -140.18 | -215.35 | -157.37 | -68.99 | -55.38 | Upgrade
|
| Interest & Investment Income | 26.03 | 26.03 | 18.24 | 5.81 | 0.19 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.06 | 41.06 | -67.35 | 616.61 | 347.53 | 28.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.78 | -9.93 | 12.06 | -23.35 | -33.9 | -23.71 | Upgrade
|
| EBT Excluding Unusual Items | 434.72 | 430.2 | 536.59 | 755.04 | 441.33 | 371.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -14.5 | -12.41 | -34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 152.36 | 152.36 | 107.93 | 48.35 | 26.44 | 3.11 | Upgrade
|
| Other Unusual Items | 23.7 | 23.7 | - | - | - | - | Upgrade
|
| Pretax Income | 610.78 | 606.27 | 644.52 | 788.88 | 455.35 | 340.5 | Upgrade
|
| Income Tax Expense | 169.5 | 176.48 | 147.15 | 66.69 | 43.94 | 37.03 | Upgrade
|
| Net Income | 441.28 | 429.79 | 497.37 | 722.19 | 411.41 | 303.47 | Upgrade
|
| Net Income to Common | 441.28 | 429.79 | 497.37 | 722.19 | 411.41 | 303.47 | Upgrade
|
| Net Income Growth | -25.54% | -13.59% | -31.13% | 75.54% | 35.57% | 13.94% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 172 | 163 | 163 | 163 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 163 | 163 | 163 | 163 | Upgrade
|
| Shares Change (YoY) | 5.17% | 5.05% | - | - | - | 55.70% | Upgrade
|
| EPS (Basic) | 2.57 | 2.50 | 3.05 | 4.42 | 2.52 | 1.86 | Upgrade
|
| EPS (Diluted) | 2.57 | 2.50 | 3.05 | 4.42 | 2.52 | 1.86 | Upgrade
|
| EPS Growth | -29.19% | -17.74% | -31.13% | 75.54% | 35.57% | -26.82% | Upgrade
|
| Free Cash Flow | -198.38 | -324.48 | 410.93 | -69.63 | -131.46 | -507.97 | Upgrade
|
| Free Cash Flow Per Share | -1.16 | -1.89 | 2.52 | -0.43 | -0.81 | -3.11 | Upgrade
|
| Gross Margin | 8.96% | 9.14% | 13.38% | 13.40% | 13.09% | 16.54% | Upgrade
|
| Operating Margin | 3.51% | 3.66% | 6.69% | 4.92% | 4.22% | 10.60% | Upgrade
|
| Profit Margin | 3.13% | 3.07% | 4.22% | 11.35% | 8.83% | 7.73% | Upgrade
|
| Free Cash Flow Margin | -1.41% | -2.32% | 3.48% | -1.09% | -2.82% | -12.93% | Upgrade
|
| EBITDA | 687.77 | 699.27 | 944.38 | 446.1 | 337.82 | 542.04 | Upgrade
|
| EBITDA Margin | 4.87% | 4.99% | 8.00% | 7.01% | 7.25% | 13.80% | Upgrade
|
| D&A For EBITDA | 192.35 | 186.05 | 155.39 | 132.77 | 141.31 | 125.78 | Upgrade
|
| EBIT | 495.42 | 513.22 | 788.99 | 313.33 | 196.5 | 416.26 | Upgrade
|
| EBIT Margin | 3.51% | 3.66% | 6.69% | 4.92% | 4.22% | 10.60% | Upgrade
|
| Effective Tax Rate | 27.75% | 29.11% | 22.83% | 8.45% | 9.65% | 10.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.