Wah Nobel Chemicals Limited (PSX:WAHN)
334.52
-3.70 (-1.09%)
At close: Dec 5, 2025
Wah Nobel Chemicals Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 5,306 | 5,096 | 4,685 | 4,383 | 3,310 | 2,724 | Upgrade
|
| Revenue Growth (YoY) | 14.33% | 8.78% | 6.87% | 32.45% | 21.51% | 39.68% | Upgrade
|
| Cost of Revenue | 4,422 | 4,243 | 3,630 | 3,500 | 2,852 | 2,165 | Upgrade
|
| Gross Profit | 884.05 | 852.98 | 1,054 | 883.49 | 457.21 | 558.59 | Upgrade
|
| Selling, General & Admin | 55.62 | 50.71 | 50.49 | 39.25 | 30.08 | 24.2 | Upgrade
|
| Other Operating Expenses | 5.29 | 5.29 | - | - | - | - | Upgrade
|
| Operating Expenses | 101.21 | 96.31 | 95.63 | 84.25 | 60.82 | 28.72 | Upgrade
|
| Operating Income | 782.84 | 756.68 | 958.75 | 799.23 | 396.39 | 529.88 | Upgrade
|
| Interest Expense | -29.11 | -15.32 | -24.78 | -92.28 | -68.97 | -30.49 | Upgrade
|
| Interest & Investment Income | 5.73 | 5.73 | 22.33 | 6.68 | 1.59 | 3.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.87 | 3.87 | 0.69 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -38.25 | -35.39 | -50.66 | -45.42 | -15.94 | -32.48 | Upgrade
|
| EBT Excluding Unusual Items | 725.08 | 715.56 | 906.33 | 668.22 | 313.07 | 470.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.53 | - | 0.51 | Upgrade
|
| Pretax Income | 725.08 | 715.56 | 906.33 | 668.76 | 313.07 | 470.85 | Upgrade
|
| Income Tax Expense | 231.74 | 233.63 | 356.92 | 219.53 | 103.94 | 136.44 | Upgrade
|
| Net Income | 493.34 | 481.93 | 549.41 | 449.23 | 209.12 | 334.41 | Upgrade
|
| Net Income to Common | 493.34 | 481.93 | 549.41 | 449.23 | 209.12 | 334.41 | Upgrade
|
| Net Income Growth | -4.12% | -12.28% | 22.30% | 114.82% | -37.46% | 156.63% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 54.82 | 53.55 | 61.05 | 49.91 | 23.24 | 37.16 | Upgrade
|
| EPS (Diluted) | 54.82 | 53.55 | 61.05 | 49.91 | 23.24 | 37.16 | Upgrade
|
| EPS Growth | -4.11% | -12.28% | 22.30% | 114.82% | -37.46% | 156.63% | Upgrade
|
| Free Cash Flow | -838.23 | -558.51 | 615.42 | 407.4 | 35.76 | 144.46 | Upgrade
|
| Free Cash Flow Per Share | -93.14 | -62.06 | 68.38 | 45.27 | 3.97 | 16.05 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 5.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | -50.00% | 150.00% | Upgrade
|
| Gross Margin | 16.66% | 16.74% | 22.51% | 20.16% | 13.81% | 20.51% | Upgrade
|
| Operating Margin | 14.75% | 14.85% | 20.46% | 18.23% | 11.98% | 19.45% | Upgrade
|
| Profit Margin | 9.30% | 9.46% | 11.73% | 10.25% | 6.32% | 12.28% | Upgrade
|
| Free Cash Flow Margin | -15.80% | -10.96% | 13.14% | 9.29% | 1.08% | 5.30% | Upgrade
|
| EBITDA | 826.21 | 795.76 | 997.52 | 841.39 | 434.46 | 560.37 | Upgrade
|
| EBITDA Margin | 15.57% | 15.62% | 21.29% | 19.20% | 13.13% | 20.57% | Upgrade
|
| D&A For EBITDA | 43.37 | 39.09 | 38.77 | 42.15 | 38.07 | 30.49 | Upgrade
|
| EBIT | 782.84 | 756.68 | 958.75 | 799.23 | 396.39 | 529.88 | Upgrade
|
| EBIT Margin | 14.75% | 14.85% | 20.46% | 18.23% | 11.98% | 19.45% | Upgrade
|
| Effective Tax Rate | 31.96% | 32.65% | 39.38% | 32.83% | 33.20% | 28.98% | Upgrade
|
| Revenue as Reported | 209.74 | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 1.05 | 0.38 | 0.19 | 0.45 | 0.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.