DelfinGroup AS (RSE:DGR1R)
1.376
-0.004 (-0.29%)
At close: Mar 6, 2026
DelfinGroup AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 64.13 | 52.33 | 41.21 | 29.3 | 20.37 | Upgrade
|
| Total Interest Expense | 12.76 | 10.91 | 8.58 | 4.67 | 3.83 | Upgrade
|
| Net Interest Income | 51.37 | 41.42 | 32.63 | 24.63 | 16.54 | Upgrade
|
| Other Revenue | 14.11 | 10.63 | 9.22 | 6.47 | 4.82 | Upgrade
|
| Revenue Before Loan Losses | 65.48 | 52.04 | 41.84 | 31.11 | 21.36 | Upgrade
|
| Provision for Loan Losses | 21.21 | 15.1 | 10.69 | 6.16 | 2.81 | Upgrade
|
| Revenue | 44.27 | 36.94 | 31.16 | 24.95 | 18.55 | Upgrade
|
| Revenue Growth (YoY) | 19.84% | 18.56% | 24.90% | 34.50% | -7.77% | Upgrade
|
| Cost of Services Provided | 31.52 | 26.68 | 22.08 | 16.99 | 13.16 | Upgrade
|
| Other Operating Expenses | 0.34 | 1.09 | 0.79 | 0.7 | 0.39 | Upgrade
|
| Total Operating Expenses | 31.86 | 27.77 | 22.87 | 17.69 | 13.55 | Upgrade
|
| Operating Income | 12.41 | 9.18 | 8.29 | 7.26 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 12.41 | 9.17 | 8.29 | 7.26 | 5 | Upgrade
|
| Pretax Income | 12.41 | 9.17 | 8.29 | 7.26 | 5 | Upgrade
|
| Income Tax Expense | 2.8 | 1.9 | 1.66 | 1.3 | 0.98 | Upgrade
|
| Net Income | 9.61 | 7.28 | 6.63 | 5.96 | 4.02 | Upgrade
|
| Net Income to Common | 9.61 | 7.28 | 6.63 | 5.96 | 4.02 | Upgrade
|
| Net Income Growth | 32.14% | 9.78% | 11.18% | 48.38% | -2.00% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 45 | 45 | 45 | 41 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.05% | 0.16% | 10.47% | 2.59% | Upgrade
|
| EPS (Basic) | 0.21 | 0.16 | 0.15 | 0.13 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.16 | 0.15 | 0.13 | 0.10 | Upgrade
|
| EPS Growth | 31.87% | 9.59% | 10.99% | 34.35% | -4.47% | Upgrade
|
| Free Cash Flow | -18.79 | -15.67 | -14.87 | -18.17 | -3.47 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.34 | -0.33 | -0.40 | -0.08 | Upgrade
|
| Dividend Per Share | - | 0.009 | 0.009 | - | 0.055 | Upgrade
|
| Dividend Growth | - | 4.54% | - | - | - | Upgrade
|
| Operating Margin | 28.04% | 24.84% | 26.61% | 29.09% | 26.94% | Upgrade
|
| Profit Margin | 21.72% | 19.70% | 21.27% | 23.90% | 21.66% | Upgrade
|
| Free Cash Flow Margin | -42.44% | -42.42% | -47.74% | -72.84% | -18.69% | Upgrade
|
| Effective Tax Rate | 22.54% | 20.69% | 20.04% | 17.86% | 19.60% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.