Gallant Venture Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	328	481	393	710	705	705	Upgrade
Market Cap Growth	-29.41%	22.22%	-44.62%	0.78%	-	-2.32%	Upgrade
Enterprise Value	719	806	748	978	988	976	Upgrade
PE Ratio	34.29	48.02	-	-	-	-	Upgrade
PS Ratio	1.52	2.24	2.06	3.89	4.22	4.86	Upgrade
PB Ratio	0.55	0.81	0.57	0.95	0.93	0.86	Upgrade
P/FCF Ratio	-	-	-	-	71.83	-	Upgrade
P/OCF Ratio	1.94	2.84	-	31.97	32.10	140.70	Upgrade
EV/Sales Ratio	3.34	3.75	3.92	5.35	5.92	6.73	Upgrade
EV/EBITDA Ratio	14.72	15.37	15.18	22.18	26.95	37.10	Upgrade
EV/EBIT Ratio	54.95	48.24	30.99	53.88	89.60	-	Upgrade
EV/FCF Ratio	-159.28	-	-	-	100.66	-	Upgrade
Debt / Equity Ratio	0.87	0.87	0.75	0.53	0.51	0.47	Upgrade
Debt / EBITDA Ratio	9.91	9.91	9.54	8.02	9.55	14.09	Upgrade
Debt / FCF Ratio	-	-	-	-	39.77	-	Upgrade
Net Debt / Equity Ratio	0.67	0.67	0.58	0.38	0.35	0.31	Upgrade
Net Debt / EBITDA Ratio	7.63	7.63	8.05	6.44	7.16	9.70	Upgrade
Net Debt / FCF Ratio	-88.68	-88.68	-5.12	-11.01	26.75	-24.42	Upgrade
Quick Ratio	0.24	0.24	0.88	0.72	0.95	1.14	Upgrade
Current Ratio	1.08	1.08	3.92	3.53	4.28	5.03	Upgrade
Asset Turnover	0.12	0.12	0.13	0.13	0.12	0.10	Upgrade
Return on Equity (ROE)	1.33%	1.33%	-6.48%	-1.97%	-1.74%	-7.11%	Upgrade
Return on Assets (ROA)	0.60%	0.60%	1.05%	0.82%	0.49%	-0.23%	Upgrade
Return on Capital Employed (ROCE)	1.30%	1.30%	1.90%	1.50%	0.90%	-0.40%	Upgrade
Earnings Yield	3.05%	2.08%	-11.87%	-2.09%	-1.93%	-7.89%	Upgrade
FCF Yield	-1.38%	-0.94%	-19.70%	-3.63%	1.39%	-1.48%	Upgrade
Buyback Yield / Dilution	-4.77%	-4.72%	-	-	-0.35%	-0.35%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.