Heptamax International Limited (SGX:8A1)
Singapore
· Delayed Price · Currency is SGD 0.0990
+0.0010 (1.02%)
At close: Mar 6, 2026
Heptamax International Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 0.31 | 0.43 | 0.56 | 0.32 | 1.69 | Upgrade
|
| Other Revenue | 0.01 | - | - | - | - | Upgrade
|
| Revenue | 0.32 | 0.43 | 0.56 | 0.32 | 1.69 | Upgrade
|
| Revenue Growth (YoY) | -25.41% | -22.84% | 75.95% | -81.26% | -21.94% | Upgrade
|
| Cost of Revenue | 0.16 | 0.02 | 0.04 | - | - | Upgrade
|
| Gross Profit | 0.16 | 0.41 | 0.52 | 0.32 | 1.69 | Upgrade
|
| Selling, General & Admin | 1.27 | 1.14 | 0.95 | 1.47 | 1.5 | Upgrade
|
| Other Operating Expenses | 0.09 | 0.03 | 0.07 | 0.03 | 0.07 | Upgrade
|
| Operating Expenses | 1.36 | 1.17 | 0.42 | 2.54 | 1.57 | Upgrade
|
| Operating Income | -1.2 | -0.77 | 0.1 | -2.23 | 0.12 | Upgrade
|
| Interest & Investment Income | - | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.03 | -0.1 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | -0.06 | - | Upgrade
|
| EBT Excluding Unusual Items | -1.2 | -0.77 | 0.08 | -2.38 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | Upgrade
|
| Pretax Income | -1.2 | -0.77 | 0.08 | -2.38 | 0.19 | Upgrade
|
| Income Tax Expense | - | 0.02 | 0.06 | 0 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | -1.2 | -0.78 | 0.02 | -2.38 | 0.12 | Upgrade
|
| Net Income to Company | -1.2 | -0.78 | 0.02 | -2.38 | 0.12 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | -0.24 | 0.76 | -0.14 | Upgrade
|
| Net Income | -1.2 | -0.78 | -0.22 | -1.63 | -0.02 | Upgrade
|
| Net Income to Common | -1.2 | -0.78 | -0.22 | -1.63 | -0.02 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.01 | -0.04 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.01 | -0.04 | -0.00 | Upgrade
|
| Free Cash Flow | -1.09 | -0.63 | -0.42 | -0.84 | 1.37 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.01 | -0.01 | -0.02 | 0.03 | Upgrade
|
| Gross Margin | 50.00% | 95.10% | 93.53% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -373.44% | -178.32% | 18.70% | -704.11% | 6.88% | Upgrade
|
| Profit Margin | -374.38% | -181.59% | -39.03% | -514.24% | -1.07% | Upgrade
|
| Free Cash Flow Margin | -339.69% | -147.55% | -75.36% | -266.77% | 81.44% | Upgrade
|
| EBITDA | -1.19 | -0.76 | 0.11 | - | 0.12 | Upgrade
|
| EBITDA Margin | - | -178.09% | 18.88% | - | 6.94% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | - | 0 | Upgrade
|
| EBIT | -1.2 | -0.77 | 0.1 | -2.23 | 0.12 | Upgrade
|
| EBIT Margin | - | -178.32% | 18.70% | - | 6.88% | Upgrade
|
| Effective Tax Rate | - | - | 72.50% | - | 36.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.