Keppel Infrastructure Trust (SGX:A7RU)
Singapore
· Delayed Price · Currency is SGD 0.505
-0.010 (-1.94%)
At close: Mar 9, 2026
SGX:A7RU Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,277 | 2,214 | 2,036 | 2,006 | 1,575 | Upgrade
|
| Other Revenue | 14.58 | 54.59 | 35.73 | 7.57 | 6.2 | Upgrade
|
| Revenue | 2,292 | 2,269 | 2,072 | 2,014 | 1,581 | Upgrade
|
| Revenue Growth (YoY) | 1.02% | 9.52% | 2.89% | 27.34% | 4.90% | Upgrade
|
| Cost of Revenue | 1,092 | 1,063 | 1,109 | 1,205 | 896.36 | Upgrade
|
| Gross Profit | 1,200 | 1,205 | 962.4 | 808.49 | 684.86 | Upgrade
|
| Selling, General & Admin | 577.54 | 577.95 | 396.44 | 325.49 | 268.61 | Upgrade
|
| Other Operating Expenses | 145.88 | 155.67 | 128.56 | 146.18 | 105.37 | Upgrade
|
| Operating Expenses | 945.52 | 953.46 | 730.68 | 628.35 | 534.06 | Upgrade
|
| Operating Income | 254.9 | 252.03 | 231.72 | 180.14 | 150.8 | Upgrade
|
| Interest Expense | -207.31 | -211.48 | -180.44 | -112.79 | -76 | Upgrade
|
| Earnings From Equity Investments | 32.3 | 22.18 | 41.76 | -63.72 | 0.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.41 | 3.19 | 6.37 | 0.99 | -1.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.98 | 17.68 | 20.22 | -2.41 | -15.03 | Upgrade
|
| EBT Excluding Unusual Items | 113.27 | 83.6 | 119.63 | 2.2 | 58.81 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.2 | 1.18 | 9.26 | 20.82 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.46 | -0.11 | Upgrade
|
| Asset Writedown | - | - | - | - | -14.14 | Upgrade
|
| Pretax Income | 115.46 | 84.77 | 128.89 | 23.48 | 39.76 | Upgrade
|
| Income Tax Expense | 32.71 | 25.65 | 21.83 | 26.31 | 15.95 | Upgrade
|
| Earnings From Continuing Operations | 82.75 | 59.12 | 107.07 | -2.83 | 23.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -161.86 | Upgrade
|
| Net Income to Company | 82.75 | 59.12 | 107.07 | -2.83 | -138.05 | Upgrade
|
| Minority Interest in Earnings | 47.16 | 33.66 | 33 | 30.85 | 30.78 | Upgrade
|
| Net Income | 129.91 | 92.78 | 140.06 | 28.02 | -107.28 | Upgrade
|
| Preferred Dividends & Other Adjustments | 36.95 | 31.31 | 27.15 | 27.15 | 21.53 | Upgrade
|
| Net Income to Common | 92.96 | 61.47 | 112.91 | 0.87 | -128.81 | Upgrade
|
| Net Income Growth | 40.02% | -33.76% | 399.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6,085 | 5,774 | 5,410 | 4,992 | 4,991 | Upgrade
|
| Shares Outstanding (Diluted) | 6,085 | 5,774 | 5,410 | 4,992 | 4,991 | Upgrade
|
| Shares Change (YoY) | 5.38% | 6.73% | 8.38% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.02 | 0.00 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.02 | 0.00 | -0.03 | Upgrade
|
| EPS Growth | 43.48% | -48.99% | 11964.16% | - | - | Upgrade
|
| Free Cash Flow | 182.13 | 227.15 | 238.17 | 198 | 205.86 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | Upgrade
|
| Dividend Growth | 1.03% | 1.04% | 1.05% | 1.06% | 1.61% | Upgrade
|
| Gross Margin | 52.37% | 53.13% | 46.46% | 40.15% | 43.31% | Upgrade
|
| Operating Margin | 11.12% | 11.11% | 11.19% | 8.95% | 9.54% | Upgrade
|
| Profit Margin | 4.06% | 2.71% | 5.45% | 0.04% | -8.15% | Upgrade
|
| Free Cash Flow Margin | 7.95% | 10.01% | 11.50% | 9.83% | 13.02% | Upgrade
|
| EBITDA | 476.33 | 450.58 | 419.75 | 320.93 | 306.74 | Upgrade
|
| EBITDA Margin | 20.78% | 19.86% | 20.26% | 15.94% | 19.40% | Upgrade
|
| D&A For EBITDA | 221.43 | 198.55 | 188.03 | 140.8 | 155.94 | Upgrade
|
| EBIT | 254.9 | 252.03 | 231.72 | 180.14 | 150.8 | Upgrade
|
| EBIT Margin | 11.12% | 11.11% | 11.19% | 8.95% | 9.54% | Upgrade
|
| Effective Tax Rate | 28.33% | 30.26% | 16.93% | 112.05% | 40.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.