First Sponsor Group Limited (SGX:ADN)
Singapore
· Delayed Price · Currency is SGD 1.030
0.00 (0.00%)
Mar 4, 2026, 10:39 AM SGT
First Sponsor Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 291.71 | 317.56 | 282.93 | 427.49 | 589.17 | Upgrade
|
| Revenue Growth (YoY) | -8.14% | 12.24% | -33.82% | -27.44% | 188.90% | Upgrade
|
| Cost of Revenue | 181.51 | 181.71 | 151.06 | 221.4 | 347.85 | Upgrade
|
| Gross Profit | 110.21 | 135.85 | 131.87 | 206.09 | 241.32 | Upgrade
|
| Selling, General & Admin | 65.89 | 69.3 | 65.02 | 60.19 | 46.3 | Upgrade
|
| Other Operating Expenses | 152.48 | -45.63 | 12.31 | -49.39 | 0.76 | Upgrade
|
| Operating Expenses | 218.38 | 23.67 | 77.33 | 10.8 | 47.06 | Upgrade
|
| Operating Income | -108.17 | 112.18 | 54.55 | 195.29 | 194.26 | Upgrade
|
| Interest Expense | -78.83 | -94.83 | -81.35 | -48.43 | -30.35 | Upgrade
|
| Interest & Investment Income | 32.57 | 51.24 | 53.25 | 36.86 | 20.54 | Upgrade
|
| Earnings From Equity Investments | 16.05 | 59.51 | -2.63 | 40.06 | 11.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 57.37 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -81.01 | 128.1 | 23.82 | 223.78 | 195.53 | Upgrade
|
| Impairment of Goodwill | - | -16.16 | - | -15.76 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.61 | 0.22 | 4.36 | - | 1.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.98 | 0.09 | -0.46 | 15.23 | 20.61 | Upgrade
|
| Asset Writedown | -0.35 | 0.44 | -0.04 | -27.42 | -15.15 | Upgrade
|
| Other Unusual Items | - | 0.08 | - | -0.11 | - | Upgrade
|
| Pretax Income | -73.77 | 112.76 | 27.7 | 195.72 | 202.6 | Upgrade
|
| Income Tax Expense | 8.87 | 23.05 | 14.62 | 57.84 | 72.35 | Upgrade
|
| Earnings From Continuing Operations | -82.64 | 89.71 | 13.08 | 137.87 | 130.25 | Upgrade
|
| Minority Interest in Earnings | 3.88 | 3.31 | -0.56 | -6.62 | -8.78 | Upgrade
|
| Net Income | -78.76 | 93.02 | 12.52 | 131.26 | 121.47 | Upgrade
|
| Net Income to Common | -78.76 | 93.02 | 12.52 | 131.26 | 121.47 | Upgrade
|
| Net Income Growth | - | 642.83% | -90.46% | 8.06% | 17.73% | Upgrade
|
| Shares Outstanding (Basic) | 1,129 | 1,122 | 970 | 923 | 916 | Upgrade
|
| Shares Outstanding (Diluted) | 1,129 | 1,183 | 1,158 | 1,326 | 1,326 | Upgrade
|
| Shares Change (YoY) | -4.57% | 2.15% | -12.63% | - | 13.95% | Upgrade
|
| EPS (Basic) | -0.07 | 0.08 | 0.01 | 0.14 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.08 | 0.01 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | - | 627.78% | -89.09% | 8.08% | 3.30% | Upgrade
|
| Free Cash Flow | 47.2 | 13.9 | -431.58 | 273.23 | -160.78 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.01 | -0.37 | 0.21 | -0.12 | Upgrade
|
| Dividend Per Share | 0.048 | 0.046 | 0.042 | 0.038 | 0.035 | Upgrade
|
| Dividend Growth | 3.01% | 10.71% | 10.53% | 10.14% | 11.29% | Upgrade
|
| Gross Margin | 37.78% | 42.78% | 46.61% | 48.21% | 40.96% | Upgrade
|
| Operating Margin | -37.08% | 35.33% | 19.28% | 45.68% | 32.97% | Upgrade
|
| Profit Margin | -27.00% | 29.29% | 4.43% | 30.70% | 20.62% | Upgrade
|
| Free Cash Flow Margin | 16.18% | 4.38% | -152.54% | 63.91% | -27.29% | Upgrade
|
| EBITDA | -88.83 | 127.2 | 70.84 | 209.83 | 203.39 | Upgrade
|
| EBITDA Margin | -30.45% | 40.06% | 25.04% | 49.08% | 34.52% | Upgrade
|
| D&A For EBITDA | 19.34 | 15.02 | 16.29 | 14.54 | 9.13 | Upgrade
|
| EBIT | -108.17 | 112.18 | 54.55 | 195.29 | 194.26 | Upgrade
|
| EBIT Margin | -37.08% | 35.33% | 19.28% | 45.68% | 32.97% | Upgrade
|
| Effective Tax Rate | - | 20.44% | 52.78% | 29.55% | 35.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.