Keppel DC REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	5,486	4,816	3,357	3,042	4,237	4,589	Upgrade
Market Cap Growth	43.20%	43.46%	10.35%	-28.21%	-7.66%	35.16%	Upgrade
Enterprise Value	6,878	6,114	4,716	4,256	5,296	5,498	Upgrade
Last Close Price	2.25	2.12	1.75	1.52	2.03	2.22	Upgrade
PE Ratio	13.94	16.02	28.32	13.17	13.51	27.29	Upgrade
PS Ratio	15.05	15.52	12.30	11.34	15.69	17.28	Upgrade
PB Ratio	1.51	1.41	1.43	1.24	1.81	2.32	Upgrade
P/OCF Ratio	24.09	21.53	15.93	13.94	22.13	19.53	Upgrade
EV/Sales Ratio	18.87	19.70	17.28	15.86	19.61	20.70	Upgrade
EV/EBIT Ratio	26.59	27.94	23.09	20.26	24.54	26.00	Upgrade
Debt / Equity Ratio	0.44	0.50	0.63	0.60	0.56	0.61	Upgrade
Asset Turnover	0.08	0.07	0.07	0.07	0.08	0.09	Upgrade
Quick Ratio	1.71	1.10	1.37	1.03	1.12	1.28	Upgrade
Current Ratio	1.81	1.16	1.41	1.07	1.19	1.30	Upgrade
Return on Equity (ROE)	11.26%	10.86%	5.08%	9.77%	14.89%	8.84%	Upgrade
Return on Assets (ROA)	3.43%	2.86%	3.15%	3.33%	3.78%	4.21%	Upgrade
Return on Capital (ROIC)	3.57%	3.04%	3.28%	3.47%	3.95%	4.39%	Upgrade
Earnings Yield	5.94%	6.24%	3.53%	7.59%	7.40%	3.66%	Upgrade
Dividend Yield	4.20%	4.47%	5.36%	6.73%	4.85%	4.13%	Upgrade
Payout Ratio	51.19%	50.87%	148.21%	63.61%	58.01%	61.42%	Upgrade
Buyback Yield / Dilution	-17.39%	-2.25%	-0.16%	-3.32%	-1.81%	-15.15%	Upgrade
Total Shareholder Return	-13.23%	2.22%	5.19%	3.41%	3.04%	-11.02%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.