Sin Heng Heavy Machinery Limited (SGX:BKA)
Singapore
· Delayed Price · Currency is SGD 0.700
-0.010 (-1.41%)
At close: Mar 6, 2026
Sin Heng Heavy Machinery Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5.11 | 6.27 | 8 | 3.65 | 3.77 | Upgrade
|
| Depreciation & Amortization | 5.97 | 6.2 | 6.72 | 7.09 | 7.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | -0.33 | -1.29 | -0.42 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 0.04 | 0.09 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.13 | 0.08 | 0.28 | -0.15 | 0.06 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.09 | - | -0.38 | Upgrade
|
| Other Operating Activities | -11.63 | -3.37 | -18.16 | -21.07 | -12.07 | Upgrade
|
| Change in Accounts Receivable | 2.33 | -2.09 | -2.75 | -1.13 | 14.9 | Upgrade
|
| Change in Inventory | 4.12 | 4.92 | 15.16 | 4.72 | 12.57 | Upgrade
|
| Change in Accounts Payable | 0.18 | -0.17 | 0.06 | 0.26 | -0.22 | Upgrade
|
| Change in Other Net Operating Assets | -0.59 | 0.37 | 2.53 | -1.11 | 0.56 | Upgrade
|
| Operating Cash Flow | 5.24 | 11.9 | 10.72 | -8.16 | 26.98 | Upgrade
|
| Operating Cash Flow Growth | -55.99% | 11.02% | - | - | 91.92% | Upgrade
|
| Capital Expenditures | -0.08 | -0.45 | -5.58 | -0.31 | -0.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 0.35 | 5.85 | 0.45 | 0.2 | Upgrade
|
| Sale (Purchase) of Real Estate | -3.08 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -19.13 | 1.3 | - | -1.8 | Upgrade
|
| Other Investing Activities | -8.52 | 0.03 | 1.12 | 0.34 | 0.15 | Upgrade
|
| Investing Cash Flow | -11.48 | -19.19 | 2.69 | 0.48 | -1.51 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1.14 | - | Upgrade
|
| Long-Term Debt Issued | 3.5 | - | 3.33 | 3.36 | - | Upgrade
|
| Total Debt Issued | 3.5 | - | 3.33 | 4.5 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -1.14 | - | - | Upgrade
|
| Long-Term Debt Repaid | -3.28 | -2.91 | -2.88 | -0.89 | -3.8 | Upgrade
|
| Total Debt Repaid | -3.28 | -2.91 | -4.01 | -0.89 | -3.8 | Upgrade
|
| Net Debt Issued (Repaid) | 0.22 | -2.91 | -0.69 | 3.61 | -3.8 | Upgrade
|
| Repurchase of Common Stock | - | -0.47 | -1.75 | - | -0.24 | Upgrade
|
| Common Dividends Paid | -10.88 | -1.1 | -1.13 | -1.13 | -0.57 | Upgrade
|
| Other Financing Activities | -0.23 | -0.19 | -0.18 | -0.06 | -0.18 | Upgrade
|
| Financing Cash Flow | -10.88 | -9.06 | -6.58 | -2.13 | -9.92 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.3 | 0.43 | -0.24 | -0.16 | -0.15 | Upgrade
|
| Net Cash Flow | -16.83 | -15.92 | 6.59 | -9.97 | 15.4 | Upgrade
|
| Free Cash Flow | 5.16 | 11.46 | 5.14 | -8.46 | 26.92 | Upgrade
|
| Free Cash Flow Growth | -54.97% | 122.81% | - | - | 93.35% | Upgrade
|
| Free Cash Flow Margin | 11.70% | 22.79% | 7.76% | -16.41% | 50.09% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.10 | 0.05 | -0.07 | 0.24 | Upgrade
|
| Cash Interest Paid | - | 0.19 | 0.18 | 0.06 | 0.18 | Upgrade
|
| Cash Income Tax Paid | - | 1.22 | 1.34 | 0.52 | 0.47 | Upgrade
|
| Levered Free Cash Flow | 13.36 | 7.92 | 8.36 | 3.03 | 28.4 | Upgrade
|
| Unlevered Free Cash Flow | 13.5 | 8.04 | 8.47 | 3.07 | 28.52 | Upgrade
|
| Change in Working Capital | 6.05 | 3.02 | 15 | 2.74 | 27.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.