Keppel Ltd. (SGX:BN4)
Singapore
· Delayed Price · Currency is SGD 12.27
+0.05 (0.41%)
At close: Mar 6, 2026
Keppel Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,983 | 6,601 | 6,966 | 6,620 | 6,611 | Upgrade
|
| Revenue Growth (YoY) | -9.37% | -5.24% | 5.23% | 0.13% | 0.56% | Upgrade
|
| Cost of Revenue | 4,264 | 4,746 | 5,005 | 5,181 | 5,083 | Upgrade
|
| Gross Profit | 1,719 | 1,855 | 1,961 | 1,438 | 1,528 | Upgrade
|
| Selling, General & Admin | 629.23 | 712.1 | 704.13 | 667.88 | 665.17 | Upgrade
|
| Other Operating Expenses | 164.93 | 114.59 | 169.98 | 152.54 | 173.3 | Upgrade
|
| Operating Expenses | 1,018 | 1,054 | 1,120 | 1,061 | 1,283 | Upgrade
|
| Operating Income | 700.9 | 801.3 | 841.26 | 377.39 | 245.3 | Upgrade
|
| Interest Expense | -420.82 | -409.39 | -328.05 | -146.19 | -170.1 | Upgrade
|
| Interest & Investment Income | 158.07 | 142.53 | 143.28 | 139.89 | 193.17 | Upgrade
|
| Earnings From Equity Investments | 457.52 | 161.87 | 322.42 | 535.98 | 458.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.97 | 5.45 | -21.15 | 0.7 | 17.43 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -146.02 | Upgrade
|
| EBT Excluding Unusual Items | 889.7 | 701.76 | 957.76 | 907.77 | 598.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 306.85 | 74.99 | 63.2 | 27.92 | 576.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 115.85 | 16.15 | 44.09 | 21.86 | 242.53 | Upgrade
|
| Asset Writedown | 4.89 | 317.31 | 148.51 | 130.54 | 185.11 | Upgrade
|
| Other Unusual Items | - | - | - | 6.8 | 8.05 | Upgrade
|
| Pretax Income | 1,317 | 1,110 | 1,214 | 1,095 | 1,611 | Upgrade
|
| Income Tax Expense | 305.69 | 244.1 | 289.71 | 245.15 | 375.19 | Upgrade
|
| Earnings From Continuing Operations | 1,012 | 866.11 | 923.85 | 849.74 | 1,236 | Upgrade
|
| Earnings From Discontinued Operations | -270.15 | 108.11 | 3,181 | 83.07 | -225.95 | Upgrade
|
| Net Income to Company | 741.45 | 974.21 | 4,105 | 932.81 | 1,010 | Upgrade
|
| Minority Interest in Earnings | 58.65 | -22.49 | -26.83 | 5.41 | 16.04 | Upgrade
|
| Net Income | 800.11 | 951.72 | 4,078 | 938.22 | 1,026 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.6 | 11.57 | 11.6 | 11.6 | 3.4 | Upgrade
|
| Net Income to Common | 788.51 | 940.15 | 4,067 | 926.62 | 1,023 | Upgrade
|
| Net Income Growth | -15.93% | -76.66% | 334.68% | -8.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,813 | 1,822 | 1,787 | 1,778 | 1,820 | Upgrade
|
| Shares Outstanding (Diluted) | 1,829 | 1,842 | 1,803 | 1,795 | 1,831 | Upgrade
|
| Shares Change (YoY) | -0.69% | 2.14% | 0.43% | -1.94% | 0.69% | Upgrade
|
| EPS (Basic) | 0.43 | 0.52 | 2.28 | 0.52 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.51 | 2.26 | 0.52 | 0.56 | Upgrade
|
| EPS Growth | -15.58% | -77.37% | 337.21% | -7.69% | - | Upgrade
|
| Free Cash Flow | 147.67 | -411.08 | -862.66 | -436.62 | -966.56 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.22 | -0.48 | -0.24 | -0.53 | Upgrade
|
| Dividend Per Share | 0.340 | 0.340 | 0.340 | 0.330 | 0.330 | Upgrade
|
| Dividend Growth | - | - | 3.03% | - | 230.00% | Upgrade
|
| Gross Margin | 28.73% | 28.10% | 28.15% | 21.73% | 23.11% | Upgrade
|
| Operating Margin | 11.71% | 12.14% | 12.08% | 5.70% | 3.71% | Upgrade
|
| Profit Margin | 13.18% | 14.24% | 58.38% | 14.00% | 15.47% | Upgrade
|
| Free Cash Flow Margin | 2.47% | -6.23% | -12.38% | -6.60% | -14.62% | Upgrade
|
| EBITDA | 945.21 | 974.13 | 1,025 | 541.07 | 525.77 | Upgrade
|
| EBITDA Margin | 15.80% | 14.76% | 14.71% | 8.17% | 7.95% | Upgrade
|
| D&A For EBITDA | 244.31 | 172.83 | 183.78 | 163.68 | 280.47 | Upgrade
|
| EBIT | 700.9 | 801.3 | 841.26 | 377.39 | 245.3 | Upgrade
|
| EBIT Margin | 11.71% | 12.14% | 12.08% | 5.70% | 3.71% | Upgrade
|
| Effective Tax Rate | 23.21% | 21.99% | 23.87% | 22.39% | 23.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.