Envictus International Holdings Limited (SGX:BQD)
0.355
-0.015 (-4.05%)
At close: Mar 4, 2026
SGX:BQD Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 749.84 | 744.63 | 686.75 | 566.07 | 515.58 | 382.12 | Upgrade
|
| Revenue Growth (YoY) | 3.76% | 8.43% | 21.32% | 9.79% | 34.93% | -4.37% | Upgrade
|
| Cost of Revenue | 418.02 | 408.53 | 380.52 | 345.89 | 323.43 | 230.25 | Upgrade
|
| Gross Profit | 331.83 | 336.1 | 306.24 | 220.19 | 192.16 | 151.87 | Upgrade
|
| Selling, General & Admin | 282.11 | 279.08 | 258.28 | 231.61 | 199.32 | 185.44 | Upgrade
|
| Research & Development | 0.09 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | -1.61 | -2.05 | -3.67 | -2.77 | -11.46 | -8.96 | Upgrade
|
| Operating Expenses | 280.56 | 277 | 255.22 | 228.86 | 187.12 | 176.84 | Upgrade
|
| Operating Income | 51.27 | 59.1 | 51.02 | -8.68 | 5.04 | -24.97 | Upgrade
|
| Interest Expense | -14.34 | -14.44 | -13.79 | -18.99 | -20.25 | -21.12 | Upgrade
|
| Interest & Investment Income | 0.98 | 0.98 | 0.3 | 0.2 | 0.12 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.46 | -0.64 | 6.55 | -0.39 | -3.59 | -1.03 | Upgrade
|
| EBT Excluding Unusual Items | 38.87 | 45.01 | 44.08 | -27.86 | -18.68 | -47.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 9.04 | 0.24 | 16.82 | -0.32 | Upgrade
|
| Asset Writedown | -0.49 | -0.49 | -0.5 | -3.05 | -1.82 | - | Upgrade
|
| Other Unusual Items | 4.86 | 2.36 | 2.58 | 1.39 | - | - | Upgrade
|
| Pretax Income | 43.43 | 47.07 | 55.19 | -29.28 | -3.68 | -47.35 | Upgrade
|
| Income Tax Expense | 16.58 | 16.9 | 4.64 | 3.58 | 2.71 | 1.06 | Upgrade
|
| Earnings From Continuing Operations | 26.85 | 30.17 | 50.55 | -32.85 | -6.39 | -48.4 | Upgrade
|
| Net Income to Company | 26.85 | 30.17 | 50.55 | -32.85 | -6.39 | -48.4 | Upgrade
|
| Net Income | 26.85 | 30.17 | 50.55 | -32.85 | -6.39 | -48.4 | Upgrade
|
| Net Income to Common | 26.85 | 30.17 | 50.55 | -32.85 | -6.39 | -48.4 | Upgrade
|
| Net Income Growth | -50.38% | -40.33% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 304 | 304 | 304 | 296 | 247 | 247 | Upgrade
|
| Shares Outstanding (Diluted) | 304 | 304 | 304 | 296 | 247 | 247 | Upgrade
|
| Shares Change (YoY) | - | - | 2.85% | 19.68% | - | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.10 | 0.17 | -0.11 | -0.03 | -0.20 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.10 | 0.17 | -0.11 | -0.03 | -0.20 | Upgrade
|
| EPS Growth | -50.38% | -40.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | 53.83 | 40.74 | 66.16 | 32.03 | -3.12 | 10.41 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.13 | 0.22 | 0.11 | -0.01 | 0.04 | Upgrade
|
| Gross Margin | 44.25% | 45.14% | 44.59% | 38.90% | 37.27% | 39.74% | Upgrade
|
| Operating Margin | 6.84% | 7.94% | 7.43% | -1.53% | 0.98% | -6.53% | Upgrade
|
| Profit Margin | 3.58% | 4.05% | 7.36% | -5.80% | -1.24% | -12.67% | Upgrade
|
| Free Cash Flow Margin | 7.18% | 5.47% | 9.63% | 5.66% | -0.60% | 2.72% | Upgrade
|
| EBITDA | 73.35 | 80.64 | 71.91 | 17.38 | 31.69 | 5.79 | Upgrade
|
| EBITDA Margin | 9.78% | 10.83% | 10.47% | 3.07% | 6.15% | 1.52% | Upgrade
|
| D&A For EBITDA | 22.08 | 21.54 | 20.9 | 26.05 | 26.65 | 30.76 | Upgrade
|
| EBIT | 51.27 | 59.1 | 51.02 | -8.68 | 5.04 | -24.97 | Upgrade
|
| EBIT Margin | 6.84% | 7.94% | 7.43% | -1.53% | 0.98% | -6.53% | Upgrade
|
| Effective Tax Rate | 38.17% | 35.91% | 8.40% | - | - | - | Upgrade
|
| Advertising Expenses | - | 8.8 | 10.56 | 12.3 | 10.54 | 8.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.