Envictus International Holdings Limited (SGX:BQD)
Singapore
· Delayed Price · Currency is SGD 0.355
0.00 (0.00%)
At close: Mar 9, 2026
SGX:BQD Cash Flow Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 26.85 | 30.17 | 50.55 | -32.85 | -6.39 | -48.4 | Upgrade
|
| Depreciation & Amortization | 43.19 | 42.65 | 40.23 | 46.36 | 45.29 | 51.17 | Upgrade
|
| Other Amortization | 0.3 | 0.24 | 0.07 | 0.07 | 0.1 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.19 | -0.19 | -9.04 | -0.16 | -16.82 | 0.32 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.69 | 0.66 | 0.79 | 3.17 | 1.74 | -1.97 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.56 | -0.03 | 0.61 | 0.03 | -0.75 | 0.36 | Upgrade
|
| Other Operating Activities | 5.21 | 10.32 | 0.86 | 14.85 | 19.45 | 15.36 | Upgrade
|
| Change in Accounts Receivable | -5.77 | -12.44 | -2.41 | -4.24 | -19.4 | 3 | Upgrade
|
| Change in Inventory | -5.87 | -8.82 | -5.68 | -3.81 | -9.13 | 2.06 | Upgrade
|
| Change in Accounts Payable | 3.03 | -5.42 | -5.74 | 21.97 | -7.83 | 12.26 | Upgrade
|
| Operating Cash Flow | 68.01 | 57.14 | 70.25 | 45.39 | 6.27 | 34.24 | Upgrade
|
| Operating Cash Flow Growth | 13.13% | -18.66% | 54.78% | 624.22% | -81.70% | 47.79% | Upgrade
|
| Capital Expenditures | -14.17 | -16.4 | -4.09 | -13.36 | -9.39 | -23.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 33.93 | 33.93 | 17.65 | 11.32 | 109.45 | 1.43 | Upgrade
|
| Divestitures | - | - | 30.75 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.84 | -0.69 | -1.08 | -2.93 | -3.06 | -0.27 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | 0.84 | Upgrade
|
| Investment in Securities | - | - | - | 0.26 | - | - | Upgrade
|
| Other Investing Activities | 0.94 | 0.98 | 0.3 | 0.2 | 0.12 | 0.09 | Upgrade
|
| Investing Cash Flow | 19.86 | 17.83 | 43.53 | -4.52 | 97.13 | -21.75 | Upgrade
|
| Short-Term Debt Issued | - | 3.78 | 2.64 | 9.21 | 9.32 | 9.72 | Upgrade
|
| Long-Term Debt Issued | - | 162.59 | 132.19 | 139.69 | 92.26 | 73.95 | Upgrade
|
| Total Debt Issued | 172.9 | 166.37 | 134.83 | 148.9 | 101.58 | 83.67 | Upgrade
|
| Short-Term Debt Repaid | - | -18.09 | -0.51 | -10.87 | -5.19 | - | Upgrade
|
| Long-Term Debt Repaid | - | -186.89 | -215.15 | -191.36 | -182.47 | -83.24 | Upgrade
|
| Total Debt Repaid | -203.32 | -204.99 | -215.66 | -202.23 | -187.66 | -83.24 | Upgrade
|
| Net Debt Issued (Repaid) | -30.42 | -38.62 | -80.83 | -53.32 | -86.09 | 0.43 | Upgrade
|
| Issuance of Common Stock | - | - | - | 30.27 | - | - | Upgrade
|
| Other Financing Activities | -12.27 | -12.53 | -12.64 | -17.13 | -18.79 | -20.62 | Upgrade
|
| Financing Cash Flow | -42.69 | -51.15 | -93.47 | -40.18 | -104.88 | -20.19 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.06 | -0.03 | -0.01 | 0.05 | 0.03 | 0.01 | Upgrade
|
| Net Cash Flow | 45.11 | 23.78 | 20.3 | 0.75 | -1.46 | -7.69 | Upgrade
|
| Free Cash Flow | 53.83 | 40.74 | 66.16 | 32.03 | -3.12 | 10.41 | Upgrade
|
| Free Cash Flow Growth | 6.69% | -38.43% | 106.59% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.18% | 5.47% | 9.63% | 5.66% | -0.60% | 2.72% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.13 | 0.22 | 0.11 | -0.01 | 0.04 | Upgrade
|
| Cash Interest Paid | 14.34 | 14.44 | 13.79 | 18.99 | 20.05 | 21.52 | Upgrade
|
| Cash Income Tax Paid | 15.68 | 16.15 | 5.86 | 3.87 | 2.1 | 1.67 | Upgrade
|
| Levered Free Cash Flow | - | 70.1 | 92.45 | -34 | 65.86 | -76.83 | Upgrade
|
| Unlevered Free Cash Flow | - | 79.12 | 101.06 | -22.14 | 78.51 | -63.63 | Upgrade
|
| Change in Working Capital | -8.61 | -26.67 | -13.83 | 13.92 | -36.36 | 17.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.