Dasin Retail Trust Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2017 - 2013
Period Ending	Mar '26 Mar 9, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2013
Market Capitalization	16	231	292	610	540	482	Upgrade
Market Cap Growth	-20.50%	-20.98%	-52.16%	12.96%	12.01%	-0.78%	Upgrade
Enterprise Value	836	1,081	1,102	1,224	1,150	938	Upgrade
Last Close Price	0.02	0.28	0.35	0.67	0.68	0.63	Upgrade
PS Ratio	0.23	2.71	2.88	6.98	7.11	6.77	Upgrade
PB Ratio	0.03	0.34	0.26	0.55	0.61	0.62	Upgrade
P/OCF Ratio	0.50	6.29	6.84	9.31	11.90	9.61	Upgrade
EV/Sales Ratio	12.20	12.67	10.87	13.99	15.13	13.15	Upgrade
EV/EBITDA Ratio	28.10	28.77	18.49	21.26	22.67	18.32	Upgrade
EV/EBIT Ratio	28.28	28.90	18.51	21.29	22.71	18.35	Upgrade
Debt / Equity Ratio	1.71	1.37	0.86	0.85	0.80	0.65	Upgrade
Debt / EBITDA Ratio	30.99	24.80	16.01	16.32	13.90	9.77	Upgrade
Net Debt / Equity Ratio	1.52	1.23	0.75	0.72	0.67	0.56	Upgrade
Net Debt / EBITDA Ratio	27.56	22.19	14.02	13.86	11.64	8.43	Upgrade
Asset Turnover	-	0.04	0.04	0.04	0.04	0.04	Upgrade
Quick Ratio	0.11	0.11	0.18	0.28	0.53	0.35	Upgrade
Current Ratio	0.11	0.11	0.18	0.29	0.54	0.36	Upgrade
Return on Equity (ROE)	-	-31.01%	-4.42%	-7.26%	-0.90%	-1.41%	Upgrade
Return on Assets (ROA)	-	1.04%	1.47%	1.61%	1.79%	1.99%	Upgrade
Return on Invested Capital (ROIC)	2.02%	2.03%	2.90%	3.16%	-7.28%	-56.91%	Upgrade
Earnings Yield	-1908.59%	-120.47%	-16.75%	-11.82%	-1.38%	-2.38%	Upgrade
Dividend Yield	-	-	15.10%	5.91%	10.10%	11.38%	Upgrade
Buyback Yield / Dilution	-1.58%	-1.97%	-10.30%	-20.82%	-5.73%	-0.37%	Upgrade
Total Shareholder Return	-1.58%	-1.97%	4.81%	-14.91%	4.37%	11.01%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.