NetLink NBN Trust (SGX:CJLU)
0.970
-0.010 (-1.02%)
At close: Mar 6, 2026
NetLink NBN Trust Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 411.89 | 407 | 411.28 | 403.46 | 377.61 | 368.47 | Upgrade
|
| Other Revenue | 4.17 | 4.17 | 3.35 | 1.58 | 0.34 | 1.93 | Upgrade
|
| Revenue | 416.06 | 411.16 | 414.62 | 405.04 | 377.95 | 370.39 | Upgrade
|
| Revenue Growth (YoY) | 0.66% | -0.83% | 2.37% | 7.17% | 2.04% | -0.41% | Upgrade
|
| Cost of Revenue | 75.58 | 75.58 | 73.37 | 73.68 | 63.19 | 62.92 | Upgrade
|
| Gross Profit | 340.48 | 335.58 | 341.26 | 331.36 | 314.76 | 307.47 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 1.02 | Upgrade
|
| Other Operating Expenses | 50.24 | 43.99 | 40.77 | 35.96 | 48.95 | 34.48 | Upgrade
|
| Operating Expenses | 235.63 | 221.55 | 213.7 | 206.58 | 218.68 | 203.29 | Upgrade
|
| Operating Income | 104.85 | 114.03 | 127.56 | 124.79 | 96.09 | 104.18 | Upgrade
|
| Interest Expense | -163.5 | -21.46 | -20.43 | -15.57 | -8.77 | -17.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.73 | 2.73 | 1.65 | 2.37 | 0.23 | 7.06 | Upgrade
|
| EBT Excluding Unusual Items | -55.92 | 95.3 | 108.78 | 111.59 | 87.54 | 93.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.12 | 0.01 | 0.01 | - | Upgrade
|
| Asset Writedown | -3.18 | -3.18 | -8.84 | -2.38 | -1.22 | -9.29 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.74 | 7.45 | Upgrade
|
| Pretax Income | -59.1 | 92.12 | 101.07 | 109.22 | 87.08 | 91.64 | Upgrade
|
| Income Tax Expense | -145.7 | -3.24 | -2.14 | -0.04 | -4.18 | -3.17 | Upgrade
|
| Net Income | 86.6 | 95.35 | 103.21 | 109.25 | 91.26 | 94.81 | Upgrade
|
| Net Income to Common | 86.6 | 95.35 | 103.21 | 109.25 | 91.26 | 94.81 | Upgrade
|
| Net Income Growth | -6.11% | -7.61% | -5.53% | 19.71% | -3.74% | 21.38% | Upgrade
|
| Shares Outstanding (Basic) | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | Upgrade
|
| Shares Outstanding (Diluted) | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | -7.61% | -5.53% | 19.72% | -3.74% | 21.38% | Upgrade
|
| Free Cash Flow | - | 123.95 | 164.33 | 197.12 | 184.85 | 204.27 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | Upgrade
|
| Dividend Per Share | 0.054 | 0.054 | 0.053 | 0.052 | 0.051 | 0.051 | Upgrade
|
| Dividend Growth | 1.13% | 1.13% | 1.15% | 2.14% | 0.98% | 0.59% | Upgrade
|
| Gross Margin | 81.83% | 81.62% | 82.30% | 81.81% | 83.28% | 83.01% | Upgrade
|
| Operating Margin | 25.20% | 27.73% | 30.77% | 30.81% | 25.42% | 28.13% | Upgrade
|
| Profit Margin | 20.82% | 23.19% | 24.89% | 26.97% | 24.15% | 25.60% | Upgrade
|
| Free Cash Flow Margin | - | 30.15% | 39.63% | 48.67% | 48.91% | 55.15% | Upgrade
|
| EBITDA | 286.09 | 288.47 | 297.69 | 291.59 | 262.38 | 268.84 | Upgrade
|
| EBITDA Margin | 68.76% | 70.16% | 71.80% | 71.99% | 69.42% | 72.58% | Upgrade
|
| D&A For EBITDA | 181.24 | 174.45 | 170.13 | 166.8 | 166.3 | 164.66 | Upgrade
|
| EBIT | 104.85 | 114.03 | 127.56 | 124.79 | 96.09 | 104.18 | Upgrade
|
| EBIT Margin | 25.20% | 27.73% | 30.77% | 30.81% | 25.42% | 28.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.