Wilmar International Limited (SGX:F34)
Singapore
· Delayed Price · Currency is SGD 3.490
+0.070 (2.05%)
At close: Mar 6, 2026
Wilmar International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 70,416 | 67,379 | 67,155 | 73,399 | 65,794 | Upgrade
|
| Revenue Growth (YoY) | 4.51% | 0.33% | -8.51% | 11.56% | 30.21% | Upgrade
|
| Cost of Revenue | 64,637 | 62,170 | 61,887 | 66,853 | 58,608 | Upgrade
|
| Gross Profit | 5,779 | 5,209 | 5,269 | 6,546 | 7,186 | Upgrade
|
| Selling, General & Admin | 3,422 | 3,114 | 3,257 | 3,480 | 4,509 | Upgrade
|
| Other Operating Expenses | -132.1 | -171.3 | -197.96 | -144.66 | -116.93 | Upgrade
|
| Operating Expenses | 3,290 | 2,980 | 3,089 | 3,355 | 4,398 | Upgrade
|
| Operating Income | 2,488 | 2,230 | 2,180 | 3,191 | 2,787 | Upgrade
|
| Interest Expense | -1,107 | -1,237 | -1,285 | -887.29 | -594.67 | Upgrade
|
| Interest & Investment Income | 335.77 | 423.88 | 552.24 | 462.92 | 376.04 | Upgrade
|
| Earnings From Equity Investments | 339.36 | 219.89 | 319.8 | 273.8 | 219.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -120.6 | -32.46 | -9.23 | -118.8 | -46.69 | Upgrade
|
| EBT Excluding Unusual Items | 1,936 | 1,603 | 1,757 | 2,922 | 2,741 | Upgrade
|
| Impairment of Goodwill | - | - | -5.33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 50 | 110.76 | 212.61 | 178.25 | 8.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7.27 | -5.45 | 29.97 | -7.36 | Upgrade
|
| Asset Writedown | -0.2 | 23.73 | -2.75 | -13.22 | 23.46 | Upgrade
|
| Other Unusual Items | 103.8 | - | - | - | - | Upgrade
|
| Pretax Income | 2,090 | 1,745 | 1,956 | 3,117 | 2,766 | Upgrade
|
| Income Tax Expense | 532.62 | 516.64 | 298.08 | 547.21 | 699.6 | Upgrade
|
| Earnings From Continuing Operations | 1,557 | 1,228 | 1,658 | 2,569 | 2,066 | Upgrade
|
| Net Income to Company | 1,557 | 1,228 | 1,658 | 2,569 | 2,066 | Upgrade
|
| Minority Interest in Earnings | -146.33 | -58.65 | -133.35 | -166.87 | -175.87 | Upgrade
|
| Net Income | 1,411 | 1,170 | 1,525 | 2,402 | 1,890 | Upgrade
|
| Net Income to Common | 1,411 | 1,170 | 1,525 | 2,402 | 1,890 | Upgrade
|
| Net Income Growth | 20.61% | -23.28% | -36.53% | 27.09% | 23.22% | Upgrade
|
| Shares Outstanding (Basic) | 6,243 | 6,243 | 6,243 | 6,272 | 6,308 | Upgrade
|
| Shares Outstanding (Diluted) | 6,243 | 6,243 | 6,243 | 6,275 | 6,318 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.51% | -0.68% | -0.60% | Upgrade
|
| EPS (Basic) | 0.23 | 0.19 | 0.24 | 0.38 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.19 | 0.24 | 0.38 | 0.30 | Upgrade
|
| EPS Growth | 20.86% | -23.36% | -36.29% | 28.09% | 24.07% | Upgrade
|
| Free Cash Flow | 1,281 | -199.99 | 1,675 | -435.13 | -2,572 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -0.03 | 0.27 | -0.07 | -0.41 | Upgrade
|
| Dividend Per Share | 0.109 | 0.117 | 0.129 | 0.127 | 0.115 | Upgrade
|
| Dividend Growth | -7.16% | -8.97% | 1.58% | 10.28% | 16.89% | Upgrade
|
| Gross Margin | 8.21% | 7.73% | 7.85% | 8.92% | 10.92% | Upgrade
|
| Operating Margin | 3.53% | 3.31% | 3.25% | 4.35% | 4.24% | Upgrade
|
| Profit Margin | 2.00% | 1.74% | 2.27% | 3.27% | 2.87% | Upgrade
|
| Free Cash Flow Margin | 1.82% | -0.30% | 2.49% | -0.59% | -3.91% | Upgrade
|
| EBITDA | 3,876 | 3,400 | 3,274 | 4,221 | 3,785 | Upgrade
|
| EBITDA Margin | 5.50% | 5.05% | 4.88% | 5.75% | 5.75% | Upgrade
|
| D&A For EBITDA | 1,388 | 1,171 | 1,094 | 1,030 | 997.42 | Upgrade
|
| EBIT | 2,488 | 2,230 | 2,180 | 3,191 | 2,787 | Upgrade
|
| EBIT Margin | 3.53% | 3.31% | 3.25% | 4.35% | 4.24% | Upgrade
|
| Effective Tax Rate | 25.49% | 29.60% | 15.24% | 17.56% | 25.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.