COSCO SHIPPING International (Singapore) Co., Ltd. (SGX:F83)
0.115
+0.001 (0.88%)
Mar 6, 2026, 5:15 PM SGT
SGX:F83 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 194 | 172.92 | 178.71 | 185.64 | 198.46 | Upgrade
|
| Revenue Growth (YoY) | 12.19% | -3.24% | -3.74% | -6.46% | 6.79% | Upgrade
|
| Cost of Revenue | 147.46 | 130.44 | 138.36 | 144.4 | 151.29 | Upgrade
|
| Gross Profit | 46.54 | 42.48 | 40.35 | 41.24 | 47.18 | Upgrade
|
| Selling, General & Admin | 4.06 | 3.56 | 3.5 | 28.78 | 30.66 | Upgrade
|
| Operating Expenses | 4.06 | 3.73 | 4.09 | 28.86 | 30.63 | Upgrade
|
| Operating Income | 42.48 | 38.75 | 36.26 | 12.39 | 16.54 | Upgrade
|
| Interest Expense | -7.49 | -11.51 | -13.66 | -10.23 | -7.46 | Upgrade
|
| Interest & Investment Income | 1.77 | 0.97 | 1.93 | 1.23 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 4.35 | 4.9 | 5.13 | 7.52 | 2.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.36 | -0.16 | 0.04 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.45 | -24.4 | -24.05 | 3.02 | 1.48 | Upgrade
|
| EBT Excluding Unusual Items | 14.66 | 9.07 | 5.46 | 13.95 | 12.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | -98.99 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.41 | 0.2 | 0.4 | 16.61 | Upgrade
|
| Asset Writedown | -0.53 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.07 | 4.96 | Upgrade
|
| Pretax Income | 14.13 | 9.48 | 5.66 | -84.56 | 34.52 | Upgrade
|
| Income Tax Expense | 5.05 | 2.84 | 3.03 | 3.2 | 3.67 | Upgrade
|
| Earnings From Continuing Operations | 9.09 | 6.64 | 2.63 | -87.76 | 30.84 | Upgrade
|
| Net Income to Company | 9.09 | 6.64 | 2.63 | -87.76 | 30.84 | Upgrade
|
| Minority Interest in Earnings | -1.15 | -1.17 | -0.73 | -0.84 | -0.73 | Upgrade
|
| Net Income | 7.94 | 5.47 | 1.9 | -88.6 | 30.11 | Upgrade
|
| Net Income to Common | 7.94 | 5.47 | 1.9 | -88.6 | 30.11 | Upgrade
|
| Net Income Growth | 45.03% | 188.11% | - | - | 261.19% | Upgrade
|
| Shares Outstanding (Basic) | 4,411 | 2,239 | 2,239 | 2,239 | 2,239 | Upgrade
|
| Shares Outstanding (Diluted) | 4,411 | 2,239 | 2,239 | 2,239 | 2,239 | Upgrade
|
| Shares Change (YoY) | 96.97% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.04 | 0.01 | Upgrade
|
| EPS Growth | -25.00% | 200.00% | - | - | 262.16% | Upgrade
|
| Free Cash Flow | 32.59 | 19.8 | 34.44 | 32.91 | 32.43 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 23.99% | 24.57% | 22.58% | 22.22% | 23.77% | Upgrade
|
| Operating Margin | 21.90% | 22.41% | 20.29% | 6.67% | 8.34% | Upgrade
|
| Profit Margin | 4.09% | 3.17% | 1.06% | -47.73% | 15.17% | Upgrade
|
| Free Cash Flow Margin | 16.80% | 11.45% | 19.27% | 17.73% | 16.34% | Upgrade
|
| EBITDA | 82.15 | 74.66 | 77.52 | 56.02 | 63.72 | Upgrade
|
| EBITDA Margin | 42.34% | 43.18% | 43.38% | 30.18% | 32.11% | Upgrade
|
| D&A For EBITDA | 39.67 | 35.9 | 41.26 | 43.64 | 47.18 | Upgrade
|
| EBIT | 42.48 | 38.75 | 36.26 | 12.39 | 16.54 | Upgrade
|
| EBIT Margin | 21.90% | 22.41% | 20.29% | 6.67% | 8.34% | Upgrade
|
| Effective Tax Rate | 35.70% | 29.97% | 53.53% | - | 10.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.