Boustead Singapore Limited (SGX:F9D)
1.770
+0.040 (2.31%)
At close: Dec 5, 2025
Boustead Singapore Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 525.88 | 527.1 | 767.57 | 561.65 | 631.81 | 685.71 | Upgrade
|
| Revenue Growth (YoY) | -24.32% | -31.33% | 36.66% | -11.11% | -7.86% | -5.62% | Upgrade
|
| Cost of Revenue | 298.94 | 293.8 | 540.83 | 404.6 | 487.06 | 512.11 | Upgrade
|
| Gross Profit | 226.94 | 233.3 | 226.74 | 157.04 | 144.75 | 173.6 | Upgrade
|
| Selling, General & Admin | 135.08 | 133.2 | 133.75 | 108.86 | 109.35 | 109.01 | Upgrade
|
| Operating Expenses | 137.65 | 134.92 | 137.08 | 109.46 | 111.57 | 109.01 | Upgrade
|
| Operating Income | 89.29 | 98.38 | 89.66 | 47.59 | 33.18 | 64.59 | Upgrade
|
| Interest Expense | -2.6 | -2.33 | -1.65 | -3.13 | -1.95 | -3.84 | Upgrade
|
| Interest & Investment Income | 19.67 | 20.14 | 18.62 | 13.13 | 8.11 | 4.77 | Upgrade
|
| Earnings From Equity Investments | -14.45 | -19.2 | -11.57 | -0.68 | 13.91 | 12.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.34 | -1.46 | 1.3 | 11.38 | 3.12 | -10.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.42 | -3.34 | -0.72 | 0.73 | -2.34 | 1.22 | Upgrade
|
| EBT Excluding Unusual Items | 89.82 | 92.19 | 95.63 | 69.01 | 54.03 | 68.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.84 | 1.83 | 1.11 | -0.37 | 3.34 | 0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.98 | 28.98 | 2.46 | 8.4 | - | 136.54 | Upgrade
|
| Asset Writedown | - | - | - | -0.56 | -1.68 | - | Upgrade
|
| Other Unusual Items | 0.32 | 0.32 | 1.24 | - | -0.45 | -1.53 | Upgrade
|
| Pretax Income | 120.96 | 123.32 | 100.45 | 76.48 | 55.24 | 204.3 | Upgrade
|
| Income Tax Expense | 22.3 | 23.25 | 28.28 | 20.28 | 16.45 | 25.44 | Upgrade
|
| Earnings From Continuing Operations | 98.66 | 100.08 | 72.16 | 56.2 | 38.79 | 178.86 | Upgrade
|
| Minority Interest in Earnings | -4.66 | -5.03 | -7.97 | -10.88 | -8.21 | -65.78 | Upgrade
|
| Net Income | 94 | 95.05 | 64.19 | 45.33 | 30.58 | 113.07 | Upgrade
|
| Net Income to Common | 94 | 95.05 | 64.19 | 45.33 | 30.58 | 113.07 | Upgrade
|
| Net Income Growth | 28.23% | 48.08% | 41.62% | 48.23% | -72.96% | 266.26% | Upgrade
|
| Shares Outstanding (Basic) | 493 | 486 | 477 | 480 | 483 | 486 | Upgrade
|
| Shares Outstanding (Diluted) | 493 | 486 | 477 | 480 | 483 | 486 | Upgrade
|
| Shares Change (YoY) | 2.94% | 1.73% | -0.57% | -0.63% | -0.57% | -0.88% | Upgrade
|
| EPS (Basic) | 0.19 | 0.20 | 0.13 | 0.09 | 0.06 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.20 | 0.13 | 0.09 | 0.06 | 0.23 | Upgrade
|
| EPS Growth | 24.57% | 45.56% | 42.44% | 49.16% | -72.78% | 269.64% | Upgrade
|
| Free Cash Flow | 24.54 | 69.75 | 91.52 | 73.41 | 51.37 | 59.42 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.14 | 0.19 | 0.15 | 0.11 | 0.12 | Upgrade
|
| Dividend Per Share | 0.055 | 0.055 | 0.055 | 0.040 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | - | - | 37.50% | - | - | 33.33% | Upgrade
|
| Gross Margin | 43.16% | 44.26% | 29.54% | 27.96% | 22.91% | 25.32% | Upgrade
|
| Operating Margin | 16.98% | 18.66% | 11.68% | 8.47% | 5.25% | 9.42% | Upgrade
|
| Profit Margin | 17.88% | 18.03% | 8.36% | 8.07% | 4.84% | 16.49% | Upgrade
|
| Free Cash Flow Margin | 4.67% | 13.23% | 11.92% | 13.07% | 8.13% | 8.67% | Upgrade
|
| EBITDA | 93.95 | 102.91 | 96.62 | 52.35 | 38.89 | 73.84 | Upgrade
|
| EBITDA Margin | 17.87% | 19.52% | 12.59% | 9.32% | 6.16% | 10.77% | Upgrade
|
| D&A For EBITDA | 4.66 | 4.53 | 6.96 | 4.77 | 5.71 | 9.25 | Upgrade
|
| EBIT | 89.29 | 98.38 | 89.66 | 47.59 | 33.18 | 64.59 | Upgrade
|
| EBIT Margin | 16.98% | 18.66% | 11.68% | 8.47% | 5.25% | 9.42% | Upgrade
|
| Effective Tax Rate | 18.43% | 18.85% | 28.16% | 26.52% | 29.78% | 12.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.