Hong Leong Asia Ltd. (SGX:H22)
Singapore
· Delayed Price · Currency is SGD 2.900
+0.030 (1.05%)
At close: Mar 6, 2026
Hong Leong Asia Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,182 | 4,249 | 4,081 | 3,881 | 4,933 | Upgrade
|
| Revenue Growth (YoY) | 21.95% | 4.12% | 5.16% | -21.32% | 9.71% | Upgrade
|
| Cost of Revenue | 4,235 | 3,511 | 3,389 | 3,196 | 4,202 | Upgrade
|
| Gross Profit | 947.19 | 737.94 | 692.91 | 685.44 | 730.95 | Upgrade
|
| Selling, General & Admin | 531.75 | 483.53 | 424.66 | 441.8 | 465.05 | Upgrade
|
| Research & Development | 245.79 | 182.74 | 165.61 | 170.62 | 176.87 | Upgrade
|
| Other Operating Expenses | 0.04 | 1.71 | 10.56 | 2.73 | 2.65 | Upgrade
|
| Operating Expenses | 777.58 | 667.97 | 600.83 | 615.16 | 644.57 | Upgrade
|
| Operating Income | 169.6 | 69.97 | 92.09 | 70.28 | 86.38 | Upgrade
|
| Interest Expense | -21.68 | -30.38 | -31.85 | -24.8 | -23.1 | Upgrade
|
| Interest & Investment Income | 21.99 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 52.45 | 41.83 | 25.77 | 3.5 | -16.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.02 | - | - | - | 0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.18 | 119.88 | 88.88 | 68.02 | 86.15 | Upgrade
|
| EBT Excluding Unusual Items | 289.56 | 201.28 | 174.88 | 117.01 | 134 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10.49 | - | Upgrade
|
| Asset Writedown | - | -7.14 | -8.44 | -3.84 | -1.51 | Upgrade
|
| Pretax Income | 289.56 | 194.15 | 166.44 | 123.65 | 132.5 | Upgrade
|
| Income Tax Expense | 76.25 | 42.38 | 46.35 | 20.74 | 13.75 | Upgrade
|
| Earnings From Continuing Operations | 213.31 | 151.77 | 120.09 | 102.92 | 118.74 | Upgrade
|
| Earnings From Discontinued Operations | -0.06 | 0.36 | -0.11 | -0.22 | 0.46 | Upgrade
|
| Net Income to Company | 213.25 | 152.12 | 119.98 | 102.7 | 119.2 | Upgrade
|
| Minority Interest in Earnings | -100.43 | -64.35 | -55.1 | -48.16 | -59.08 | Upgrade
|
| Net Income | 112.82 | 87.78 | 64.88 | 54.54 | 60.12 | Upgrade
|
| Net Income to Common | 112.82 | 87.78 | 64.88 | 54.54 | 60.12 | Upgrade
|
| Net Income Growth | 28.54% | 35.29% | 18.96% | -9.29% | 28.62% | Upgrade
|
| Shares Outstanding (Basic) | 748 | 748 | 748 | 748 | 748 | Upgrade
|
| Shares Outstanding (Diluted) | 748 | 748 | 748 | 748 | 748 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.00% | - | -0.01% | 0.03% | Upgrade
|
| EPS (Basic) | 0.15 | 0.12 | 0.09 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.12 | 0.09 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | 28.44% | 35.29% | 18.97% | -9.31% | 28.66% | Upgrade
|
| Free Cash Flow | 480.52 | 206.16 | 293.73 | -78.23 | -5.32 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.28 | 0.39 | -0.10 | -0.01 | Upgrade
|
| Dividend Per Share | 0.050 | 0.040 | 0.020 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | 25.00% | 100.00% | - | - | 100.00% | Upgrade
|
| Gross Margin | 18.28% | 17.37% | 16.98% | 17.66% | 14.82% | Upgrade
|
| Operating Margin | 3.27% | 1.65% | 2.26% | 1.81% | 1.75% | Upgrade
|
| Profit Margin | 2.18% | 2.07% | 1.59% | 1.41% | 1.22% | Upgrade
|
| Free Cash Flow Margin | 9.27% | 4.85% | 7.20% | -2.02% | -0.11% | Upgrade
|
| EBITDA | 328.2 | 210.2 | 226.61 | 206.06 | 215.37 | Upgrade
|
| EBITDA Margin | 6.33% | 4.95% | 5.55% | 5.31% | 4.37% | Upgrade
|
| D&A For EBITDA | 158.6 | 140.24 | 134.53 | 135.78 | 128.99 | Upgrade
|
| EBIT | 169.6 | 69.97 | 92.09 | 70.28 | 86.38 | Upgrade
|
| EBIT Margin | 3.27% | 1.65% | 2.26% | 1.81% | 1.75% | Upgrade
|
| Effective Tax Rate | 26.33% | 21.83% | 27.85% | 16.77% | 10.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.