Metis Energy Limited (SGX:L02)
0.0380
-0.0010 (-2.56%)
Mar 6, 2026, 4:39 PM SGT
Metis Energy Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4.67 | 4.79 | 3.68 | 12.61 | 9.24 | Upgrade
|
| Other Revenue | 1.07 | 1.07 | - | - | 0.67 | Upgrade
|
| Revenue | 5.74 | 5.86 | 3.68 | 12.61 | 9.91 | Upgrade
|
| Revenue Growth (YoY) | -2.03% | 59.19% | -70.81% | 27.23% | 7.93% | Upgrade
|
| Cost of Revenue | 2.97 | 3.31 | 3.97 | 9.68 | 9.06 | Upgrade
|
| Gross Profit | 2.77 | 2.55 | -0.29 | 2.93 | 0.85 | Upgrade
|
| Selling, General & Admin | - | - | - | 0.19 | 0.01 | Upgrade
|
| Other Operating Expenses | 4.57 | 9.05 | 9.09 | 3.51 | 0.04 | Upgrade
|
| Operating Expenses | 6.92 | 11.55 | 10.89 | 9.48 | 5.02 | Upgrade
|
| Operating Income | -4.14 | -9 | -11.17 | -6.54 | -4.17 | Upgrade
|
| Interest Expense | -4.86 | -4.97 | -2.25 | -0.86 | -0.16 | Upgrade
|
| Interest & Investment Income | - | 0.78 | 1.67 | 0.2 | 0.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.2 | -0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.04 | -0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.01 | -2.1 | 5.04 | 2.81 | Upgrade
|
| EBT Excluding Unusual Items | -9 | -13.19 | -13.85 | -2.39 | -2.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4.35 | -0.98 | -0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 18.51 | 9.45 | Upgrade
|
| Asset Writedown | -3.24 | - | - | -9.09 | -12.63 | Upgrade
|
| Pretax Income | -12.24 | -13.19 | -9.5 | 6.05 | -5.88 | Upgrade
|
| Income Tax Expense | 0.29 | 0.07 | 0.05 | -0.16 | -1.8 | Upgrade
|
| Earnings From Continuing Operations | -12.53 | -13.26 | -9.55 | 6.21 | -4.08 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.64 | - | - | Upgrade
|
| Net Income to Company | -12.53 | -13.26 | -10.19 | 6.21 | -4.08 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1.7 | 2.38 | Upgrade
|
| Net Income | -12.53 | -13.26 | -10.19 | 4.51 | -1.7 | Upgrade
|
| Net Income to Common | -12.53 | -13.26 | -10.19 | 4.51 | -1.7 | Upgrade
|
| Shares Outstanding (Basic) | 3,055 | 3,033 | 3,007 | 3,001 | 2,987 | Upgrade
|
| Shares Outstanding (Diluted) | 3,055 | 3,033 | 3,007 | 3,001 | 2,987 | Upgrade
|
| Shares Change (YoY) | 0.73% | 0.88% | 0.20% | 0.45% | 29.07% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -44.23 | -111.17 | -47.18 | -34.84 | -6.16 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.04 | -0.02 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 48.30% | 43.53% | -7.74% | 23.26% | 8.59% | Upgrade
|
| Operating Margin | -72.19% | -153.70% | -303.56% | -51.88% | -42.05% | Upgrade
|
| Profit Margin | -218.28% | -226.41% | -276.88% | 35.78% | -17.14% | Upgrade
|
| Free Cash Flow Margin | -770.62% | -1897.80% | -1282.01% | -276.30% | -62.19% | Upgrade
|
| EBITDA | -1.8 | -6.81 | -7.32 | -1.87 | -0.54 | Upgrade
|
| EBITDA Margin | -31.28% | -116.20% | -198.80% | -14.85% | -5.45% | Upgrade
|
| D&A For EBITDA | 2.35 | 2.2 | 3.86 | 4.67 | 3.63 | Upgrade
|
| EBIT | -4.14 | -9 | -11.17 | -6.54 | -4.17 | Upgrade
|
| EBIT Margin | -72.19% | -153.70% | - | -51.88% | -42.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.