NIO Inc. Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	15,451	12,358	24,901	21,603	67,934	100,670	Upgrade
Market Cap Growth	27.47%	-50.37%	15.27%	-68.20%	-32.52%	1668.75%	Upgrade
Enterprise Value	17,598	12,641	24,406	18,950	63,571	99,482	Upgrade
Last Close Price	6.23	6.16	12.32	13.56	-	-	Upgrade
PS Ratio	1.17	1.01	2.40	2.26	8.86	30.58	Upgrade
PB Ratio	7.05	4.89	4.52	4.02	8.41	15.61	Upgrade
P/TBV Ratio	24.76	11.52	5.29	4.70	9.28	18.44	Upgrade
P/FCF Ratio	-	-	-	-	-	604.03	Upgrade
P/OCF Ratio	-	-	-	-	162.79	254.88	Upgrade
EV/Sales Ratio	1.35	1.03	2.36	1.98	8.29	30.22	Upgrade
EV/FCF Ratio	-	-	-	-	-	596.89	Upgrade
Debt / Equity Ratio	2.29	2.50	1.17	0.86	0.53	0.30	Upgrade
Debt / FCF Ratio	-	-	-	-	-	11.56	Upgrade
Net Debt / Equity Ratio	0.29	0.00	-0.52	-0.57	-0.85	-1.03	Upgrade
Net Debt / EBITDA Ratio	-0.28	0.00	0.79	1.22	11.59	9.24	Upgrade
Net Debt / FCF Ratio	-	0.00	0.97	1.45	15.30	-39.97	Upgrade
Asset Turnover	0.67	0.58	0.52	0.55	0.53	0.47	Upgrade
Inventory Turnover	9.00	9.58	7.81	8.61	18.68	14.60	Upgrade
Quick Ratio	0.57	0.70	0.98	1.01	1.96	3.15	Upgrade
Current Ratio	0.94	0.99	1.22	1.29	2.18	3.31	Upgrade
Return on Equity (ROE)	-160.03%	-103.95%	-72.39%	-43.94%	-30.33%	-41.54%	Upgrade
Return on Assets (ROA)	-11.91%	-12.15%	-13.26%	-10.91%	-4.09%	-8.32%	Upgrade
Return on Capital Employed (ROCE)	-46.00%	-48.30%	-38.00%	-31.00%	-8.40%	-11.30%	Upgrade
Earnings Yield	-26.78%	-34.28%	-15.81%	-13.10%	-3.30%	-1.13%	Upgrade
FCF Yield	-	-25.71%	-11.75%	-9.75%	-0.66%	0.17%	Upgrade
Buyback Yield / Dilution	-11.49%	-20.84%	-3.86%	-4.09%	-32.98%	-14.83%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.