Malaysia Smelting Corporation Berhad (SGX:NPW)
Singapore
· Delayed Price · Currency is SGD 0.600
0.00 (0.00%)
At close: Mar 6, 2026
SGX:NPW Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,759 | 1,692 | 1,436 | 1,504 | 1,077 | Upgrade
|
| Other Revenue | - | 3.81 | - | - | - | Upgrade
|
| Revenue | 1,759 | 1,696 | 1,436 | 1,504 | 1,077 | Upgrade
|
| Revenue Growth (YoY) | 3.74% | 18.10% | -4.51% | 39.67% | 32.36% | Upgrade
|
| Cost of Revenue | 1,603 | 1,448 | 1,214 | 1,270 | 789.64 | Upgrade
|
| Gross Profit | 156.34 | 247.5 | 221.55 | 233.2 | 286.92 | Upgrade
|
| Selling, General & Admin | - | 81.69 | 77.45 | 66.46 | 69.65 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 1.05 | 1.02 | 1.03 | 1.27 | Upgrade
|
| Other Operating Expenses | - | 10.32 | -2.55 | -0.72 | 38.03 | Upgrade
|
| Operating Expenses | - | 105.13 | 87.39 | 76.04 | 116.78 | Upgrade
|
| Operating Income | 156.34 | 142.38 | 134.17 | 157.16 | 170.13 | Upgrade
|
| Interest Expense | -20.84 | -16.61 | -15.45 | -17.21 | -14.61 | Upgrade
|
| Interest & Investment Income | - | 10.04 | 7.92 | 5.27 | 0.37 | Upgrade
|
| Earnings From Equity Investments | 1.45 | -0.23 | 0.67 | -0.46 | 4.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.29 | 3.08 | -0.09 | -4.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 136.95 | 133.27 | 130.37 | 144.66 | 156.15 | Upgrade
|
| Merger & Restructuring Charges | 1.88 | -0.97 | -1.68 | -1.07 | 1.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | Upgrade
|
| Asset Writedown | -0.49 | -0.3 | -0.06 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.79 | Upgrade
|
| Pretax Income | 138.33 | 132 | 128.63 | 143.62 | 158.36 | Upgrade
|
| Income Tax Expense | 41.97 | 38.47 | 31.42 | 42.17 | 39.88 | Upgrade
|
| Earnings From Continuing Operations | 96.36 | 93.53 | 97.22 | 101.44 | 118.49 | Upgrade
|
| Minority Interest in Earnings | -14.39 | -14.11 | -12.17 | -3.14 | -0.43 | Upgrade
|
| Net Income | 81.97 | 79.42 | 85.05 | 98.31 | 118.06 | Upgrade
|
| Net Income to Common | 81.97 | 79.42 | 85.05 | 98.31 | 118.06 | Upgrade
|
| Net Income Growth | 3.21% | -6.62% | -13.48% | -16.73% | 678.54% | Upgrade
|
| Shares Outstanding (Basic) | 840 | 840 | 840 | 840 | 834 | Upgrade
|
| Shares Outstanding (Diluted) | 840 | 840 | 840 | 840 | 834 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.76% | 4.21% | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.10 | 0.12 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.09 | 0.10 | 0.12 | 0.14 | Upgrade
|
| EPS Growth | 3.21% | -6.62% | -13.48% | -17.35% | 647.07% | Upgrade
|
| Free Cash Flow | 57.85 | 64.53 | 151.49 | 225.22 | 2.78 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.08 | 0.18 | 0.27 | 0.00 | Upgrade
|
| Dividend Per Share | 0.080 | 0.070 | 0.070 | 0.035 | 0.035 | Upgrade
|
| Dividend Growth | 14.29% | - | 100.00% | - | 600.00% | Upgrade
|
| Gross Margin | 8.89% | 14.60% | 15.43% | 15.51% | 26.65% | Upgrade
|
| Operating Margin | 8.89% | 8.40% | 9.35% | 10.45% | 15.80% | Upgrade
|
| Profit Margin | 4.66% | 4.68% | 5.92% | 6.54% | 10.97% | Upgrade
|
| Free Cash Flow Margin | 3.29% | 3.81% | 10.55% | 14.98% | 0.26% | Upgrade
|
| EBITDA | 171.1 | 158.27 | 149.2 | 169.33 | 179.15 | Upgrade
|
| EBITDA Margin | 9.73% | 9.33% | 10.39% | 11.26% | 16.64% | Upgrade
|
| D&A For EBITDA | 14.77 | 15.9 | 15.03 | 12.17 | 9.01 | Upgrade
|
| EBIT | 156.34 | 142.38 | 134.17 | 157.16 | 170.13 | Upgrade
|
| EBIT Margin | 8.89% | 8.40% | 9.35% | 10.45% | 15.80% | Upgrade
|
| Effective Tax Rate | 30.34% | 29.14% | 24.42% | 29.36% | 25.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.