PC Partner Group Limited (SGX:PCT)
Singapore
· Delayed Price · Currency is SGD 1.230
-0.080 (-6.11%)
At close: Mar 9, 2026
PC Partner Group Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 494.2 | 262.13 | 60.84 | 702.48 | 2,374 | Upgrade
|
| Depreciation & Amortization | 135.69 | 102.85 | 106.46 | 67.94 | 88.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.32 | -0.22 | -0.04 | -0.38 | -78.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | 0 | -0.13 | -0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.58 | -11.48 | 3.12 | 0.53 | 321.71 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 40.51 | 136.59 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 4.34 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.69 | - | 1.75 | 0.15 | 0.04 | Upgrade
|
| Other Operating Activities | 128.99 | -48.69 | -2.07 | -531.9 | 543.15 | Upgrade
|
| Change in Accounts Receivable | -478.39 | -86.69 | 375.92 | 73.53 | -205.52 | Upgrade
|
| Change in Inventory | -883.46 | 313.16 | 654.77 | -371.32 | -608.88 | Upgrade
|
| Change in Accounts Payable | 3,415 | 1,451 | 2,410 | 2,845 | 4,218 | Upgrade
|
| Change in Unearned Revenue | 8.79 | -8.54 | -15.57 | -133.24 | 131.72 | Upgrade
|
| Change in Other Net Operating Assets | -16.38 | -19.07 | -19.71 | -20.35 | -2.5 | Upgrade
|
| Operating Cash Flow | 2,815 | 1,955 | 3,575 | 2,673 | 6,923 | Upgrade
|
| Operating Cash Flow Growth | 44.02% | -45.32% | 33.75% | -61.39% | 51.17% | Upgrade
|
| Capital Expenditures | -42.36 | -147.15 | -41.81 | -544.62 | -66.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.38 | 0.28 | 0.04 | 0.39 | 126.27 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.12 | - | - | - | - | Upgrade
|
| Investment in Securities | 155.39 | 234.07 | -391.25 | 1.63 | - | Upgrade
|
| Other Investing Activities | 52.22 | 62.86 | 50.72 | 10.52 | 10.02 | Upgrade
|
| Investing Cash Flow | 162.51 | 150.05 | -382.3 | -532.09 | 69.8 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 193.93 | - | Upgrade
|
| Total Debt Issued | - | - | - | 193.93 | - | Upgrade
|
| Short-Term Debt Repaid | -2,468 | -1,821 | -3,127 | -2,889 | -3,942 | Upgrade
|
| Long-Term Debt Repaid | -42.54 | -33.2 | -31.43 | -30.5 | -28.89 | Upgrade
|
| Total Debt Repaid | -2,510 | -1,854 | -3,158 | -2,919 | -3,971 | Upgrade
|
| Net Debt Issued (Repaid) | -2,510 | -1,854 | -3,158 | -2,725 | -3,971 | Upgrade
|
| Issuance of Common Stock | - | - | 0.32 | 0.48 | 24.62 | Upgrade
|
| Common Dividends Paid | -155.15 | -155.15 | -135.76 | -934.32 | -410.27 | Upgrade
|
| Financing Cash Flow | -2,665 | -2,009 | -3,294 | -3,659 | -4,357 | Upgrade
|
| Foreign Exchange Rate Adjustments | 16.48 | -18.85 | -5.6 | -39.71 | 4.62 | Upgrade
|
| Net Cash Flow | 328.94 | 77.01 | -106.61 | -1,558 | 2,641 | Upgrade
|
| Free Cash Flow | 2,773 | 1,808 | 3,533 | 2,128 | 6,856 | Upgrade
|
| Free Cash Flow Growth | 53.40% | -48.84% | 66.00% | -68.96% | 50.03% | Upgrade
|
| Free Cash Flow Margin | 19.88% | 17.93% | 38.54% | 19.75% | 44.35% | Upgrade
|
| Free Cash Flow Per Share | 7.13 | 4.66 | 9.11 | 5.49 | 17.73 | Upgrade
|
| Cash Interest Paid | - | 33.99 | 59.31 | 32.55 | 20.22 | Upgrade
|
| Cash Income Tax Paid | - | 32.4 | 37.77 | 700.67 | 56.22 | Upgrade
|
| Levered Free Cash Flow | -242.46 | 134.53 | 1,166 | -1,810 | 2,576 | Upgrade
|
| Unlevered Free Cash Flow | -213.21 | 157.51 | 1,203 | -1,790 | 2,589 | Upgrade
|
| Change in Working Capital | 2,046 | 1,650 | 3,405 | 2,394 | 3,533 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.