IHH Healthcare Berhad (SGX:Q0F)
2.880
-0.020 (-0.69%)
At close: Mar 6, 2026
IHH Healthcare Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 25,745 | 24,383 | 20,935 | 17,989 | 17,132 | Upgrade
|
| Other Revenue | - | - | - | - | 86.06 | Upgrade
|
| Revenue | 25,745 | 24,383 | 20,935 | 17,989 | 17,218 | Upgrade
|
| Revenue Growth (YoY) | 5.59% | 16.47% | 16.38% | 4.48% | 28.45% | Upgrade
|
| Cost of Revenue | 17,208 | 16,061 | 13,870 | 11,817 | 11,219 | Upgrade
|
| Gross Profit | 8,537 | 8,322 | 7,065 | 6,172 | 5,999 | Upgrade
|
| Selling, General & Admin | 144 | 123 | 113 | 87.96 | 80.65 | Upgrade
|
| Amortization of Goodwill & Intangibles | 53 | 53 | 48 | 49.51 | 47.25 | Upgrade
|
| Other Operating Expenses | 2,736 | 2,572 | 1,192 | 1,862 | 1,394 | Upgrade
|
| Operating Expenses | 4,771 | 4,492 | 2,915 | 3,394 | 2,870 | Upgrade
|
| Operating Income | 3,766 | 3,831 | 4,150 | 2,777 | 3,128 | Upgrade
|
| Interest Expense | -1,009 | -787 | -688 | -471.66 | -444.56 | Upgrade
|
| Interest & Investment Income | 177 | 107 | 87 | 77.59 | 49.08 | Upgrade
|
| Earnings From Equity Investments | 32 | 29 | 26 | 38.87 | 39.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 142 | -194 | -144.19 | -604.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -45 | 229 | 658 | 455.77 | 455.48 | Upgrade
|
| EBT Excluding Unusual Items | 2,912 | 3,551 | 4,039 | 2,734 | 2,623 | Upgrade
|
| Merger & Restructuring Charges | - | -0.5 | - | - | -1.27 | Upgrade
|
| Impairment of Goodwill | - | - | - | -150.07 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6 | 2 | 0.99 | 0.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 14.98 | Upgrade
|
| Asset Writedown | 91 | 200 | 8 | -367.56 | -82.19 | Upgrade
|
| Other Unusual Items | 425 | - | - | - | - | Upgrade
|
| Pretax Income | 3,428 | 3,756 | 4,049 | 2,217 | 2,556 | Upgrade
|
| Income Tax Expense | 821 | 594 | 658 | 571.95 | 379.15 | Upgrade
|
| Earnings From Continuing Operations | 2,607 | 3,162 | 3,391 | 1,645 | 2,177 | Upgrade
|
| Minority Interest in Earnings | -506 | -505 | -439 | -96.74 | -314.06 | Upgrade
|
| Net Income | 2,101 | 2,657 | 2,952 | 1,548 | 1,863 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 52.21 | 88.3 | Upgrade
|
| Net Income to Common | 2,101 | 2,657 | 2,952 | 1,496 | 1,774 | Upgrade
|
| Net Income Growth | -20.93% | -9.99% | 90.65% | -16.87% | 544.74% | Upgrade
|
| Shares Outstanding (Basic) | 8,828 | 8,808 | 8,807 | 8,803 | 8,782 | Upgrade
|
| Shares Outstanding (Diluted) | 8,830 | 8,811 | 8,807 | 8,804 | 8,783 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.04% | 0.03% | 0.25% | 0.04% | Upgrade
|
| EPS (Basic) | 0.24 | 0.30 | 0.34 | 0.17 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.30 | 0.34 | 0.17 | 0.20 | Upgrade
|
| EPS Growth | -21.12% | -10.02% | 97.28% | -15.89% | 790.65% | Upgrade
|
| Free Cash Flow | 2,128 | 1,156 | 1,888 | 1,999 | 2,504 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.13 | 0.21 | 0.23 | 0.28 | Upgrade
|
| Dividend Per Share | 0.105 | 0.100 | 0.090 | 0.070 | 0.060 | Upgrade
|
| Dividend Growth | 5.00% | 11.11% | 28.57% | 16.67% | 50.00% | Upgrade
|
| Gross Margin | 33.16% | 34.13% | 33.75% | 34.31% | 34.84% | Upgrade
|
| Operating Margin | 14.63% | 15.71% | 19.82% | 15.44% | 18.17% | Upgrade
|
| Profit Margin | 8.16% | 10.90% | 14.10% | 8.32% | 10.30% | Upgrade
|
| Free Cash Flow Margin | 8.27% | 4.74% | 9.02% | 11.11% | 14.55% | Upgrade
|
| EBITDA | 5,245 | 5,124 | 5,270 | 3,817 | 4,124 | Upgrade
|
| EBITDA Margin | 20.37% | 21.01% | 25.17% | 21.22% | 23.95% | Upgrade
|
| D&A For EBITDA | 1,479 | 1,293 | 1,120 | 1,040 | 995.92 | Upgrade
|
| EBIT | 3,766 | 3,831 | 4,150 | 2,777 | 3,128 | Upgrade
|
| EBIT Margin | 14.63% | 15.71% | 19.82% | 15.44% | 18.17% | Upgrade
|
| Effective Tax Rate | 23.95% | 15.82% | 16.25% | 25.80% | 14.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.