Global Invacom Group Limited (SGX:QS9)
Singapore
· Delayed Price · Currency is SGD 0.0540
+0.0020 (3.85%)
Mar 10, 2026, 1:01 PM SGT
Global Invacom Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -2.22 | -8.37 | -0.96 | -15.53 | 0.56 | Upgrade
|
| Depreciation & Amortization | 1.75 | 2.72 | 4.86 | 3.57 | 4.05 | Upgrade
|
| Other Amortization | - | - | - | 0.07 | 0.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -4.14 | 2.62 | -1.14 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.17 | 1.49 | - | 5.2 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.01 | Upgrade
|
| Stock-Based Compensation | 0.01 | 0.02 | 0.08 | 0.04 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.22 | 0.05 | -0.15 | 0.14 | -0.1 | Upgrade
|
| Other Operating Activities | 1.12 | 3.41 | 0.39 | 0.87 | -1.72 | Upgrade
|
| Change in Accounts Receivable | -1.83 | 3.55 | -0.89 | 6.27 | -5.68 | Upgrade
|
| Change in Inventory | 2.49 | 1.91 | 2.61 | 2.03 | 1.79 | Upgrade
|
| Change in Accounts Payable | -2.12 | -3.35 | 1.1 | -5.46 | 1.38 | Upgrade
|
| Change in Other Net Operating Assets | 0.27 | 0.23 | -0.39 | 1.35 | 0 | Upgrade
|
| Operating Cash Flow | -0.9 | -1.63 | 1.63 | 1.16 | -0.54 | Upgrade
|
| Operating Cash Flow Growth | - | - | 41.14% | - | - | Upgrade
|
| Capital Expenditures | -0.31 | -0.36 | -0.72 | -0.47 | -1.06 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 4.42 | 0.01 | 0.78 | Upgrade
|
| Investment in Securities | -0.02 | - | - | - | - | Upgrade
|
| Other Investing Activities | -0.53 | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | -0.86 | -0.36 | 3.7 | -0.46 | -0.28 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 35.8 | 34.76 | Upgrade
|
| Long-Term Debt Issued | 0.79 | - | 19.71 | - | - | Upgrade
|
| Total Debt Issued | 0.79 | - | 19.71 | 35.8 | 34.76 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -36.43 | -32.53 | Upgrade
|
| Long-Term Debt Repaid | -0.41 | -3.68 | -23.49 | -1.58 | -1.94 | Upgrade
|
| Total Debt Repaid | -0.41 | -3.68 | -23.49 | -38.01 | -34.47 | Upgrade
|
| Net Debt Issued (Repaid) | 0.39 | -3.68 | -3.78 | -2.21 | 0.3 | Upgrade
|
| Financing Cash Flow | 0.39 | -3.68 | -3.78 | -2.21 | 0.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0 | 0.01 | -0.01 | 0.02 | Upgrade
|
| Net Cash Flow | -1.37 | -5.67 | 1.55 | -1.53 | -0.5 | Upgrade
|
| Free Cash Flow | -1.21 | -1.99 | 0.91 | 0.69 | -1.6 | Upgrade
|
| Free Cash Flow Growth | - | - | 32.31% | - | - | Upgrade
|
| Free Cash Flow Margin | -3.97% | -5.73% | 2.28% | 0.94% | -1.94% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | 0.00 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.08 | 0.06 | 0.26 | 0.22 | 0.15 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.01 | 0.13 | 0 | Upgrade
|
| Levered Free Cash Flow | -0.13 | 3.54 | 6.51 | 3.88 | -4.67 | Upgrade
|
| Unlevered Free Cash Flow | 0.03 | 3.77 | 6.6 | 4.18 | -4.34 | Upgrade
|
| Change in Working Capital | -1.19 | 2.34 | 2.43 | 4.19 | -2.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.