Yangzijiang Shipbuilding (Holdings) Ltd. (SGX:SO7)
Singapore
· Delayed Price · Currency is SGD · Price in CNY 17.94
+6.42 (55.73%)
At close: Oct 22, 2025
SGX:SO7 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 28,505 | 26,542 | 24,112 | 20,705 | 15,137 | Upgrade
|
| Revenue Growth (YoY) | 7.40% | 10.08% | 16.46% | 36.78% | 1.99% | Upgrade
|
| Cost of Revenue | 18,744 | 18,934 | 18,702 | 17,508 | 13,053 | Upgrade
|
| Gross Profit | 9,761 | 7,608 | 5,410 | 3,197 | 2,084 | Upgrade
|
| Selling, General & Admin | 874.64 | 681.98 | 597.72 | 567.61 | 525.29 | Upgrade
|
| Other Operating Expenses | -39.99 | - | - | - | - | Upgrade
|
| Operating Expenses | 834.65 | 639.8 | 565.49 | 548.62 | 432.83 | Upgrade
|
| Operating Income | 8,926 | 6,968 | 4,845 | 2,649 | 1,651 | Upgrade
|
| Interest Expense | -115.42 | -118.77 | -96.09 | -106.78 | -108.66 | Upgrade
|
| Interest & Investment Income | 850.48 | 735.68 | 484.82 | 350.84 | 343.65 | Upgrade
|
| Earnings From Equity Investments | 860.87 | 558.98 | 198.01 | 13.06 | 96.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -153.66 | 5 | -666.41 | 208.24 | 43.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 223.97 | 209.94 | 315.23 | 146.14 | 865.72 | Upgrade
|
| EBT Excluding Unusual Items | 10,593 | 8,359 | 5,080 | 3,260 | 2,892 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.69 | -23.25 | -71.34 | 0.83 | -342.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 86.7 | 28.3 | 100.83 | 41.58 | 71.82 | Upgrade
|
| Asset Writedown | - | -180.87 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 20.69 | - | - | Upgrade
|
| Pretax Income | 10,677 | 8,183 | 5,131 | 3,302 | 2,622 | Upgrade
|
| Income Tax Expense | 2,045 | 1,549 | 1,061 | 677.51 | 622.31 | Upgrade
|
| Earnings From Continuing Operations | 8,632 | 6,634 | 4,069 | 2,625 | 2,000 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 194.58 | 1,727 | Upgrade
|
| Net Income to Company | 8,632 | 6,634 | 4,069 | 2,820 | 3,727 | Upgrade
|
| Minority Interest in Earnings | 5.18 | -0.65 | 32.05 | -12.08 | -28.46 | Upgrade
|
| Net Income | 8,637 | 6,634 | 4,102 | 2,807 | 3,699 | Upgrade
|
| Net Income to Common | 8,637 | 6,634 | 4,102 | 2,807 | 3,699 | Upgrade
|
| Net Income Growth | 30.20% | 61.73% | 46.09% | -24.09% | 46.98% | Upgrade
|
| Shares Outstanding (Basic) | 3,940 | 3,951 | 3,951 | 3,940 | 3,861 | Upgrade
|
| Shares Outstanding (Diluted) | 3,940 | 3,951 | 3,951 | 3,940 | 3,861 | Upgrade
|
| Shares Change (YoY) | -0.28% | - | 0.26% | 2.05% | -1.20% | Upgrade
|
| EPS (Basic) | 2.19 | 1.68 | 1.04 | 0.71 | 0.96 | Upgrade
|
| EPS (Diluted) | 2.19 | 1.68 | 1.04 | 0.71 | 0.96 | Upgrade
|
| EPS Growth | 30.56% | 61.73% | 45.71% | -25.62% | 48.77% | Upgrade
|
| Free Cash Flow | 2,512 | 11,905 | 7,144 | 3,728 | 5,474 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 3.01 | 1.81 | 0.95 | 1.42 | Upgrade
|
| Dividend Per Share | 1.088 | 0.642 | 0.349 | 0.257 | 0.236 | Upgrade
|
| Dividend Growth | 69.46% | 83.80% | 35.77% | 9.17% | 6.00% | Upgrade
|
| Gross Margin | 34.24% | 28.67% | 22.44% | 15.44% | 13.77% | Upgrade
|
| Operating Margin | 31.31% | 26.25% | 20.09% | 12.79% | 10.91% | Upgrade
|
| Profit Margin | 30.30% | 24.99% | 17.01% | 13.56% | 24.43% | Upgrade
|
| Free Cash Flow Margin | 8.81% | 44.85% | 29.63% | 18.00% | 36.16% | Upgrade
|
| EBITDA | 9,456 | 7,400 | 5,310 | 3,076 | 2,121 | Upgrade
|
| EBITDA Margin | 33.17% | 27.88% | 22.02% | 14.86% | 14.01% | Upgrade
|
| D&A For EBITDA | 529.88 | 431.96 | 465.68 | 427.45 | 469.87 | Upgrade
|
| EBIT | 8,926 | 6,968 | 4,845 | 2,649 | 1,651 | Upgrade
|
| EBIT Margin | 31.31% | 26.25% | 20.09% | 12.79% | 10.91% | Upgrade
|
| Effective Tax Rate | 19.15% | 18.93% | 20.68% | 20.52% | 23.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.